Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Apr 30, 2025 | (FY)Apr 30, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (Q4)Oct 31, 2019 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||
| Cash from operating activities | 668.68%2.16M | 120.66%281K | -139.23%-1.36M | 226.77%3.47M | -154.78%-2.73M | 4.99M | 0 |
| Net profit before non-cash adjustment | 56.12%-2.21M | -122.68%-5.05M | -129.61%-2.27M | 682.35%7.65M | -37.06%978.08K | --1.55M | ---11.92K |
| Total adjustment of non-cash items | -2.62%819K | 73.40%841K | 16.03%485K | 139.59%418K | -319.89%-1.06M | --480.17K | --0 |
| -Depreciation and amortization | -14.77%254K | 173.39%298K | -50.68%109K | 3.02%221K | 2.90%214.53K | --208.49K | --0 |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | --36K | --0 | --89.47K | --0 |
| -Disposal profit | ---- | --0 | --0 | 96.61%-46K | ---1.36M | ---- | ---- |
| -Other non-cash items | 4.05%565K | 44.41%543K | 81.64%376K | 136.47%207K | -51.96%87.54K | --182.22K | ---- |
| Changes in working capital | -20.75%3.56M | 965.56%4.49M | 109.15%421K | -73.24%-4.6M | -189.81%-2.66M | --2.96M | --11.92K |
| -Change in receivables | 154.77%4.57M | 27.47%-8.35M | -142.96%-11.51M | -4,071.80%-4.74M | -101.72%-113.55K | --6.61M | --0 |
| -Change in inventory | 103.33%75K | -761.76%-2.25M | -96.27%340K | 70.76%9.12M | 193.24%5.34M | ---5.73M | --0 |
| -Change in payables | 44.92%-975K | -135.37%-1.77M | -187.95%-752K | 170.06%855K | -237.09%-1.22M | --890.26K | --11.92K |
| -Changes in other current assets | -100.69%-117K | 36.55%16.85M | 225.43%12.34M | -47.68%-9.84M | -660.96%-6.66M | --1.19M | --0 |
| Dividends paid (cash flow from operating activities) | |||||||
| Dividends received (cash flow from operating activities) | |||||||
| Interest paid (cash flow from operating activities) | |||||||
| Interest received (cash flow from operating activities) | |||||||
| Tax refund paid | 90.40%-198K | -27.68%-2.06M | -91.81%-1.62M | -162.32%-842K | 68.38%-320.98K | -1.02M | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 210.16%1.96M | 40.13%-1.78M | -213.33%-2.98M | 185.90%2.63M | -176.83%-3.06M | --3.98M | --0 |
| Investing cash flow | |||||||
| Net PPE purchase and sale | 108.21%17K | -97.14%-207K | -26.51%-105K | -1,996.49%-83K | 96.50%-3.96K | ---113.16K | --0 |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net investment property transactions | -147.62%-52K | ---21K | --0 | -231.92%-2.76M | --2.09M | ---- | ---- |
| Interest received (cash flow from investment activities) | -88.89%1K | 125.00%9K | 33.33%4K | 16.91%3K | -43.68%2.57K | --4.56K | --0 |
| Investing cash flow | 84.47%-34K | -116.83%-219K | 96.44%-101K | -235.84%-2.84M | 2,025.05%2.09M | ---108.61K | --0 |
| Financing cash flow | |||||||
| Net issuance payments of debt | -116.76%-643K | 30.03%3.84M | 28.88%2.95M | 248.55%2.29M | -1,863.28%-1.54M | ---78.49K | --0 |
| Net common stock issuance | ---- | ---- | ---- | --0 | --2.58M | ---- | ---- |
| Increase or decrease of lease financing | -38.60%-158K | -50.00%-114K | 13.64%-76K | 41.94%-88K | -91.63%-151.57K | ---79.1K | --0 |
| Issuance fees | ---- | ---- | ---- | --0 | ---85.78K | ---- | ---- |
| Cash dividends paid | ---- | ---2.17M | ---- | ---- | ---- | ---3.19M | ---- |
| Interest paid (cash flow from financing activities) | -2.72%-566K | -45.00%-551K | -80.95%-380K | -133.06%-210K | 14.53%-90.11K | ---105.42K | --0 |
| Net other fund-raising expenses | -20.77%-593K | -7.44%-491K | 63.56%-457K | -282.34%-1.25M | 20.32%687.73K | --571.59K | ---- |
| Financing cash flow | -484.31%-1.96M | -74.96%510K | 176.39%2.04M | -47.29%737K | 148.56%1.4M | ---2.88M | --0 |
| Net cash flow | |||||||
| Beginning cash position | -88.80%188K | -0.06%1.68M | 45.12%1.68M | 59.88%1.16M | 723,585.00%723.69K | --100 | --100 |
| Current changes in cash | 97.85%-32K | -43.41%-1.49M | -299.04%-1.04M | 20.47%522K | -56.20%433.32K | --989.2K | --0 |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---265.61K | --0 |
| End cash Position | -17.02%156K | -70.63%188K | -61.88%640K | 45.12%1.68M | 59.88%1.16M | --723.69K | --100 |
| Free cash flow | 197.22%1.96M | 34.59%-2.02M | -227.69%-3.09M | 178.96%2.42M | -179.18%-3.06M | --3.86M | --0 |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.