JP Stock MarketDetailed Quotes

Yodoko (5451)

Watchlist
  • 1439
  • -3-0.21%
20min DelayMarket Closed Jan 16 15:30 JST
229.07BMarket Cap15.44P/E (Static)

Yodoko (5451) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-46.12%13.48B
15.99%25.03B
373.69%21.58B
-146.20%-7.88B
109.55%17.06B
-21.45%8.14B
115.49%10.37B
-62.00%4.81B
-39.33%12.66B
271.17%20.87B
Net profit before non-cash adjustment
156.06%20.7B
-52.08%8.08B
-1.32%16.87B
76.57%17.09B
75.78%9.68B
-39.89%5.51B
-24.20%9.16B
-5.57%12.09B
12,407.69%12.8B
-101.62%-104M
Total adjustment of non-cash items
-189.48%-1.25B
-74.97%1.4B
265.25%5.58B
-27.75%1.53B
-18.69%2.12B
406.03%2.6B
-81.84%514M
-40.41%2.83B
-58.73%4.75B
333.08%11.51B
-Depreciation and amortization
-3.12%4.65B
-4.78%4.8B
21.38%5.04B
12.76%4.15B
-2.75%3.68B
-6.68%3.79B
-6.06%4.06B
3.57%4.32B
-3.69%4.17B
-15.97%4.33B
-Reversal of impairment losses recognized in profit and loss
--371M
--0
81.92%835M
920.00%459M
--45M
--0
100.00%6M
-99.59%3M
-88.84%737M
1,022.96%6.6B
-Share of associates
7.66%-494M
1.29%-535M
7.98%-542M
-45.79%-589M
14.95%-404M
-20.56%-475M
-18.67%-394M
-10.67%-332M
10.71%-300M
10.88%-336M
-Disposal profit
-204.27%-4.49B
39.13%-1.48B
-458.29%-2.42B
3.13%-434M
-212.56%-448M
111.91%398M
-171.63%-3.34B
-77.49%-1.23B
-283.82%-693M
120.43%377M
-Other non-cash items
7.46%-1.29B
-152.23%-1.39B
229.44%2.67B
-170.60%-2.06B
31.35%-762M
-703.26%-1.11B
170.59%184M
-91.84%68M
56.87%833M
161.46%531M
Changes in working capital
-138.35%-5.96B
1,884.85%15.55B
96.71%-871M
-603.09%-26.5B
15,863.64%5.27B
-95.22%33M
106.83%690M
-106.69%-10.11B
-151.69%-4.89B
373.84%9.46B
-Change in receivables
-65.17%1.36B
17.31%3.9B
126.70%3.32B
-143.77%-12.44B
-203.80%-5.1B
2,165.13%4.92B
91.12%-238M
21.10%-2.68B
-197.90%-3.4B
703.65%3.47B
-Change in inventory
-145.05%-3.21B
389.13%7.13B
87.05%-2.47B
-432.65%-19.04B
2,199.20%5.73B
-52.93%249M
106.66%529M
-1,543.27%-7.94B
-107.12%-483M
474.13%6.78B
-Change in payables
51.44%-1.87B
-235.40%-3.85B
-120.24%-1.15B
45.94%5.67B
175.11%3.88B
-5,218.81%-5.17B
-76.07%101M
-19.31%422M
156.48%523M
18.63%-926M
-Provision for loans, leases and other losses
-126.76%-2.24B
1,545.08%8.37B
15.97%-579M
-190.42%-689M
1,853.85%762M
-86.91%39M
234.83%298M
105.81%89M
-1,251.88%-1.53B
87.32%133M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
37.12%-83M
-57.14%-132M
-25.37%-84M
0.00%-67M
17.28%-67M
-1.25%-81M
26.61%-80M
32.72%-109M
23.94%-162M
-39.22%-213M
Interest received (cash flow from operating activities)
18.39%2.02B
2.96%1.71B
19.02%1.66B
39.30%1.39B
-23.72%1B
-13.06%1.31B
22.01%1.51B
29.15%1.24B
-11.31%957M
5.27%1.08B
Tax refund paid
25.25%-4.17B
5.04%-5.58B
-39.20%-5.88B
-350.11%-4.22B
70.77%-938M
10.41%-3.21B
12.51%-3.58B
-22.54%-4.09B
-37.94%-3.34B
35.82%-2.42B
Other operating cash inflow (outflow)
-87.65%62M
684.38%502M
-52.24%64M
48.89%134M
137.97%90M
-495.00%-237M
-32.58%60M
-15.24%89M
12.90%105M
-13.08%93M
Operating cash flow
-47.44%11.31B
24.14%21.52B
262.86%17.34B
-162.07%-10.65B
189.34%17.15B
-28.36%5.93B
327.99%8.27B
-81.08%1.93B
-47.34%10.22B
586.38%19.4B
Investing cash flow
Net PPE purchase and sale
-99.43%-5.27B
53.64%-2.64B
26.21%-5.7B
-14.97%-7.73B
-149.72%-6.72B
-17.97%-2.69B
50.00%-2.28B
4.12%-4.56B
-69.93%-4.76B
48.66%-2.8B
Net intangibles purchase and sale
4.94%-366M
-62.45%-385M
22.55%-237M
-19.53%-306M
18.47%-256M
-72.53%-314M
-12.35%-182M
45.64%-162M
-54.40%-298M
-72.32%-193M
Net business purchase and sale
---20M
--0
84.90%-122M
-624.68%-808M
--154M
----
----
----
----
----
Net investment product transactions
-129.75%-514M
-41.76%1.73B
-55.97%2.97B
241.51%6.74B
13.20%1.97B
-48.96%1.74B
185.72%3.42B
-207.47%-3.98B
150.38%3.71B
-273.50%-7.36B
Advance cash and loans provided to other parties
---1.46B
--0
---67M
--0
99.00%-2M
-952.63%-200M
96.07%-19M
-14.15%-484M
-281.98%-424M
36.21%-111M
Repayment of advance payments to other parties and cash income from loans
82.04%892M
--490M
----
-33.33%118M
240.38%177M
-82.67%52M
81.82%300M
-23.26%165M
16.85%215M
-23.33%184M
Net changes in other investments
----
--1M
----
-150.00%-1M
-33.33%2M
400.00%3M
-200.00%-1M
200.00%1M
---1M
----
Investing cash flow
-732.63%-6.74B
74.40%-809M
-59.19%-3.16B
57.51%-1.99B
-232.05%-4.67B
-214.20%-1.41B
113.65%1.23B
-478.96%-9.03B
84.83%-1.56B
-658.52%-10.28B
Financing cash flow
Net issuance payments of debt
128.64%242M
-7,781.82%-845M
-99.17%11M
320.17%1.32B
-312.01%-600M
-13.46%283M
149.25%327M
88.43%-664M
-1,431.09%-5.74B
-91.95%431M
Net common stock issuance
0.00%-5M
-150.00%-5M
0.00%-2M
99.81%-2M
-258.59%-1.07B
32.50%-297M
10.57%-440M
72.77%-492M
-46.32%-1.81B
-3.00%-1.24B
Increase or decrease of lease financing
4.62%-62M
17.72%-65M
-71.74%-79M
-91.67%-46M
-71.43%-24M
98.17%-14M
-323.89%-763M
-9.76%-180M
6.82%-164M
-7.98%-176M
Cash dividends paid
-94.59%-7.15B
-17.94%-3.68B
-42.67%-3.12B
1.04%-2.18B
-5.95%-2.21B
0.57%-2.08B
6.93%-2.1B
-34.39%-2.25B
-7.65%-1.68B
1.64%-1.56B
Cash dividends for minorities
-27.44%-980M
59.65%-769M
-505.08%-1.91B
-246.15%-315M
40.91%-91M
84.68%-154M
28.57%-1.01B
-175.34%-1.41B
29.13%-511M
-17.24%-721M
Net other fund-raising expenses
-455,100.00%-4.55B
---1M
----
----
---11M
----
98.98%-3M
-9,700.00%-294M
62.50%-3M
-102.00%-8M
Financing cash flow
-133.36%-12.51B
-5.26%-5.36B
-315.33%-5.09B
69.33%-1.23B
-76.51%-4B
43.08%-2.27B
24.75%-3.98B
46.57%-5.29B
-203.12%-9.9B
-248.88%-3.27B
Net cash flow
Beginning cash position
40.99%57.4B
31.49%40.71B
-28.19%30.96B
24.40%43.12B
7.25%34.66B
18.47%32.32B
-30.14%27.28B
-4.27%39.05B
15.89%40.79B
12.53%35.2B
Current changes in cash
-151.67%-7.93B
69.00%15.35B
165.56%9.08B
-263.42%-13.86B
276.01%8.48B
-59.19%2.26B
144.63%5.53B
-900.08%-12.38B
-121.12%-1.24B
59.92%5.86B
Effect of exchange rate changes
-6.90%1.24B
100.00%1.33B
-60.81%667M
9,057.89%1.7B
-121.84%-19M
117.94%87M
-179.38%-485M
221.47%611M
-87.69%-503M
-206.35%-268M
Cash adjustments other than cash changes
--54M
----
----
50.00%-1M
---2M
----
---2M
----
---2M
----
End cash Position
-11.56%50.76B
40.99%57.4B
31.49%40.71B
-28.19%30.96B
24.40%43.12B
7.25%34.66B
18.47%32.32B
-30.14%27.28B
-4.27%39.05B
15.89%40.79B
Free cash flow
-68.07%5.56B
59.42%17.42B
157.85%10.93B
-285.69%-18.89B
248.15%10.17B
-49.71%2.92B
308.09%5.81B
-154.19%-2.79B
-68.59%5.15B
698.14%16.4B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -46.12%13.48B15.99%25.03B373.69%21.58B-146.20%-7.88B109.55%17.06B-21.45%8.14B115.49%10.37B-62.00%4.81B-39.33%12.66B271.17%20.87B
Net profit before non-cash adjustment 156.06%20.7B-52.08%8.08B-1.32%16.87B76.57%17.09B75.78%9.68B-39.89%5.51B-24.20%9.16B-5.57%12.09B12,407.69%12.8B-101.62%-104M
Total adjustment of non-cash items -189.48%-1.25B-74.97%1.4B265.25%5.58B-27.75%1.53B-18.69%2.12B406.03%2.6B-81.84%514M-40.41%2.83B-58.73%4.75B333.08%11.51B
-Depreciation and amortization -3.12%4.65B-4.78%4.8B21.38%5.04B12.76%4.15B-2.75%3.68B-6.68%3.79B-6.06%4.06B3.57%4.32B-3.69%4.17B-15.97%4.33B
-Reversal of impairment losses recognized in profit and loss --371M--081.92%835M920.00%459M--45M--0100.00%6M-99.59%3M-88.84%737M1,022.96%6.6B
-Share of associates 7.66%-494M1.29%-535M7.98%-542M-45.79%-589M14.95%-404M-20.56%-475M-18.67%-394M-10.67%-332M10.71%-300M10.88%-336M
-Disposal profit -204.27%-4.49B39.13%-1.48B-458.29%-2.42B3.13%-434M-212.56%-448M111.91%398M-171.63%-3.34B-77.49%-1.23B-283.82%-693M120.43%377M
-Other non-cash items 7.46%-1.29B-152.23%-1.39B229.44%2.67B-170.60%-2.06B31.35%-762M-703.26%-1.11B170.59%184M-91.84%68M56.87%833M161.46%531M
Changes in working capital -138.35%-5.96B1,884.85%15.55B96.71%-871M-603.09%-26.5B15,863.64%5.27B-95.22%33M106.83%690M-106.69%-10.11B-151.69%-4.89B373.84%9.46B
-Change in receivables -65.17%1.36B17.31%3.9B126.70%3.32B-143.77%-12.44B-203.80%-5.1B2,165.13%4.92B91.12%-238M21.10%-2.68B-197.90%-3.4B703.65%3.47B
-Change in inventory -145.05%-3.21B389.13%7.13B87.05%-2.47B-432.65%-19.04B2,199.20%5.73B-52.93%249M106.66%529M-1,543.27%-7.94B-107.12%-483M474.13%6.78B
-Change in payables 51.44%-1.87B-235.40%-3.85B-120.24%-1.15B45.94%5.67B175.11%3.88B-5,218.81%-5.17B-76.07%101M-19.31%422M156.48%523M18.63%-926M
-Provision for loans, leases and other losses -126.76%-2.24B1,545.08%8.37B15.97%-579M-190.42%-689M1,853.85%762M-86.91%39M234.83%298M105.81%89M-1,251.88%-1.53B87.32%133M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 37.12%-83M-57.14%-132M-25.37%-84M0.00%-67M17.28%-67M-1.25%-81M26.61%-80M32.72%-109M23.94%-162M-39.22%-213M
Interest received (cash flow from operating activities) 18.39%2.02B2.96%1.71B19.02%1.66B39.30%1.39B-23.72%1B-13.06%1.31B22.01%1.51B29.15%1.24B-11.31%957M5.27%1.08B
Tax refund paid 25.25%-4.17B5.04%-5.58B-39.20%-5.88B-350.11%-4.22B70.77%-938M10.41%-3.21B12.51%-3.58B-22.54%-4.09B-37.94%-3.34B35.82%-2.42B
Other operating cash inflow (outflow) -87.65%62M684.38%502M-52.24%64M48.89%134M137.97%90M-495.00%-237M-32.58%60M-15.24%89M12.90%105M-13.08%93M
Operating cash flow -47.44%11.31B24.14%21.52B262.86%17.34B-162.07%-10.65B189.34%17.15B-28.36%5.93B327.99%8.27B-81.08%1.93B-47.34%10.22B586.38%19.4B
Investing cash flow
Net PPE purchase and sale -99.43%-5.27B53.64%-2.64B26.21%-5.7B-14.97%-7.73B-149.72%-6.72B-17.97%-2.69B50.00%-2.28B4.12%-4.56B-69.93%-4.76B48.66%-2.8B
Net intangibles purchase and sale 4.94%-366M-62.45%-385M22.55%-237M-19.53%-306M18.47%-256M-72.53%-314M-12.35%-182M45.64%-162M-54.40%-298M-72.32%-193M
Net business purchase and sale ---20M--084.90%-122M-624.68%-808M--154M--------------------
Net investment product transactions -129.75%-514M-41.76%1.73B-55.97%2.97B241.51%6.74B13.20%1.97B-48.96%1.74B185.72%3.42B-207.47%-3.98B150.38%3.71B-273.50%-7.36B
Advance cash and loans provided to other parties ---1.46B--0---67M--099.00%-2M-952.63%-200M96.07%-19M-14.15%-484M-281.98%-424M36.21%-111M
Repayment of advance payments to other parties and cash income from loans 82.04%892M--490M-----33.33%118M240.38%177M-82.67%52M81.82%300M-23.26%165M16.85%215M-23.33%184M
Net changes in other investments ------1M-----150.00%-1M-33.33%2M400.00%3M-200.00%-1M200.00%1M---1M----
Investing cash flow -732.63%-6.74B74.40%-809M-59.19%-3.16B57.51%-1.99B-232.05%-4.67B-214.20%-1.41B113.65%1.23B-478.96%-9.03B84.83%-1.56B-658.52%-10.28B
Financing cash flow
Net issuance payments of debt 128.64%242M-7,781.82%-845M-99.17%11M320.17%1.32B-312.01%-600M-13.46%283M149.25%327M88.43%-664M-1,431.09%-5.74B-91.95%431M
Net common stock issuance 0.00%-5M-150.00%-5M0.00%-2M99.81%-2M-258.59%-1.07B32.50%-297M10.57%-440M72.77%-492M-46.32%-1.81B-3.00%-1.24B
Increase or decrease of lease financing 4.62%-62M17.72%-65M-71.74%-79M-91.67%-46M-71.43%-24M98.17%-14M-323.89%-763M-9.76%-180M6.82%-164M-7.98%-176M
Cash dividends paid -94.59%-7.15B-17.94%-3.68B-42.67%-3.12B1.04%-2.18B-5.95%-2.21B0.57%-2.08B6.93%-2.1B-34.39%-2.25B-7.65%-1.68B1.64%-1.56B
Cash dividends for minorities -27.44%-980M59.65%-769M-505.08%-1.91B-246.15%-315M40.91%-91M84.68%-154M28.57%-1.01B-175.34%-1.41B29.13%-511M-17.24%-721M
Net other fund-raising expenses -455,100.00%-4.55B---1M-----------11M----98.98%-3M-9,700.00%-294M62.50%-3M-102.00%-8M
Financing cash flow -133.36%-12.51B-5.26%-5.36B-315.33%-5.09B69.33%-1.23B-76.51%-4B43.08%-2.27B24.75%-3.98B46.57%-5.29B-203.12%-9.9B-248.88%-3.27B
Net cash flow
Beginning cash position 40.99%57.4B31.49%40.71B-28.19%30.96B24.40%43.12B7.25%34.66B18.47%32.32B-30.14%27.28B-4.27%39.05B15.89%40.79B12.53%35.2B
Current changes in cash -151.67%-7.93B69.00%15.35B165.56%9.08B-263.42%-13.86B276.01%8.48B-59.19%2.26B144.63%5.53B-900.08%-12.38B-121.12%-1.24B59.92%5.86B
Effect of exchange rate changes -6.90%1.24B100.00%1.33B-60.81%667M9,057.89%1.7B-121.84%-19M117.94%87M-179.38%-485M221.47%611M-87.69%-503M-206.35%-268M
Cash adjustments other than cash changes --54M--------50.00%-1M---2M-------2M-------2M----
End cash Position -11.56%50.76B40.99%57.4B31.49%40.71B-28.19%30.96B24.40%43.12B7.25%34.66B18.47%32.32B-30.14%27.28B-4.27%39.05B15.89%40.79B
Free cash flow -68.07%5.56B59.42%17.42B157.85%10.93B-285.69%-18.89B248.15%10.17B-49.71%2.92B308.09%5.81B-154.19%-2.79B-68.59%5.15B698.14%16.4B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More