MY Stock MarketDetailed Quotes

TOMEI (7230)

Watchlist
  • 1.990
  • -0.060-2.93%
15min DelayMarket Closed Jan 16 16:50 CST
275.81MMarket Cap3.16P/E (TTM)

7230 TOMEI

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-29.00%13.43M
-24.93%17.89M
421.93%25.28M
-67.56%18.41M
-686.27%-16.5M
-27.95%18.92M
1.99%23.84M
-185.11%-7.85M
1,284.65%56.76M
-157.72%-2.1M
Net profit before non-cash adjustment
342.71%31.68M
28.92%36.82M
29.29%38.07M
26.31%84.72M
67.68%19.56M
-53.24%7.16M
21.70%28.56M
76.96%29.45M
-26.59%67.07M
-31.39%11.67M
Total adjustment of non-cash items
42.97%13.42M
29.74%11.51M
-7.76%12.64M
9.91%43.5M
-5.66%11.54M
18.19%9.38M
-11.41%8.87M
45.93%13.7M
27.01%39.58M
22.63%12.23M
-Depreciation and amortization
27.43%8.35M
19.45%7.71M
15.27%7.4M
4.02%26.32M
-4.62%6.89M
14.42%6.55M
4.62%6.46M
3.88%6.42M
23.32%25.3M
26.32%7.22M
-Reversal of impairment losses recognized in profit and loss
-80.54%108K
1,144.44%188K
16.67%63K
-8.15%1.1M
-45.02%513K
395.54%555K
-110.40%-18K
437.50%54K
-60.76%1.2M
-61.40%933K
-Assets reserve and write-off
-30.00%-26K
---17K
--0
-106.25%-33K
187.50%14K
---20K
--0
---27K
82.02%-16K
-420.00%-16K
-Disposal profit
102.08%57K
19.49%-1.3M
-64.12%1.3M
-159.65%-444K
-71.41%287K
-142.57%-2.74M
-1,748.98%-1.62M
2,635.66%3.63M
25.97%-171K
327.23%1M
-Net exchange gains and losses
-82.65%236K
82.73%508K
-122.16%-411K
2,294.81%1.69M
175.00%237K
1,272.41%1.36M
-15.50%278K
-811.54%-185K
28.70%-77K
-232.63%-316K
-Other non-cash items
27.56%4.69M
17.19%4.42M
12.33%4.28M
11.44%14.86M
5.72%3.6M
9.86%3.68M
16.32%3.77M
14.13%3.81M
66.55%13.33M
100.77%3.41M
Changes in working capital
-1,430.94%-31.66M
-123.92%-30.43M
50.13%-25.43M
-120.09%-109.81M
-83.08%-47.6M
-21.09%2.38M
-34.49%-13.59M
-203.48%-51M
57.87%-49.89M
-11.36%-26M
-Change in receivables
-135.46%-2.08M
-27.70%1.87M
87.11%-316K
4.44%-10.77M
-592.22%-16.77M
178.09%5.86M
214.23%2.59M
50.00%-2.45M
-121.22%-11.27M
65.58%3.41M
-Change in inventory
-866.15%-30.26M
-1,590.97%-18.83M
36.56%-34.57M
-100.49%-96.03M
-4.73%-46.75M
-2.88%3.95M
-76.72%1.26M
-327.26%-54.5M
58.26%-47.9M
-36.98%-44.64M
-Change in payables
109.13%679K
22.76%-13.47M
58.91%9.46M
-132.45%-3.01M
4.48%15.91M
-215.15%-7.43M
-31.44%-17.44M
596.72%5.95M
557.26%9.27M
112.07%15.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-12.68%-2.38M
0.97%-2.05M
1.54%-2.04M
-14.86%-8.29M
-57.84%-2.03M
-26.98%-2.11M
3.00%-2.07M
2.72%-2.08M
-12.94%-7.22M
17.59%-1.29M
Interest received (cash flow from operating activities)
Tax refund paid
-22.12%-6.02M
-29.86%-4.45M
-51.05%-5.4M
-1.34%-21.37M
-150.31%-9.43M
-29.82%-4.93M
30.74%-3.42M
58.29%-3.58M
14.04%-21.08M
75.46%-3.77M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-57.65%5.03M
-37.85%11.4M
232.06%17.83M
-139.51%-11.24M
-290.82%-27.96M
-42.90%11.87M
12.56%18.35M
-811.68%-13.5M
206.13%28.46M
46.14%-7.16M
Investing cash flow
Net PPE purchase and sale
-222.76%-5.83M
-82.00%-3.77M
-74.00%-1.87M
-26.83%-11.65M
-12.44%-6.7M
-227.17%-1.81M
-28.62%-2.07M
-0.75%-1.07M
0.15%-9.19M
-24.13%-5.96M
Net business purchase and sale
----
----
----
--0
--0
--0
----
----
---3.65M
---12K
Interest received (cash flow from investment activities)
62.50%13K
-31.25%22K
-62.22%17K
-15.17%151K
40.43%66K
-89.47%8K
33.33%32K
45.16%45K
223.64%178K
-14.55%47K
Net changes in other investments
----
----
----
-12.41%-607K
----
----
----
----
-2.47%-540K
---1K
Investing cash flow
-223.47%-5.82M
-83.77%-3.75M
-79.96%-1.85M
8.30%-12.11M
-22.22%-7.24M
-277.73%-1.8M
64.63%-2.04M
0.58%-1.03M
-36.49%-13.2M
-12.37%-5.92M
Financing cash flow
Net issuance payments of debt
69.31%-1.52M
279.83%6.23M
-1,728.20%-9.85M
68.22%48.52M
176.11%57.47M
74.04%-4.95M
-110.99%-3.47M
87.89%-539K
41.19%28.84M
-27.62%20.82M
Increase or decrease of lease financing
-18.37%-6.5M
-16.17%-6.21M
-11.70%-6.02M
-3.32%-21.86M
-0.61%-5.64M
-6.35%-5.49M
-3.35%-5.34M
-3.20%-5.39M
-25.91%-21.16M
-21.01%-5.61M
Cash dividends paid
--0
----
----
-37.50%-7.62M
---2.08M
--0
----
----
-33.33%-5.54M
--0
Cash dividends for minorities
--0
----
----
-37.51%-1.23M
---335K
--0
----
----
---893K
--0
Interest paid (cash flow from financing activities)
-32.60%-1.7M
-27.73%-1.67M
-35.79%-1.77M
-22.08%-5.1M
-13.36%-1.21M
15.19%-1.28M
-54.55%-1.31M
-72.16%-1.31M
-206.83%-4.18M
-58.18%-1.06M
Net other fund-raising expenses
---6.5M
----
----
---6.5M
----
----
----
----
----
----
Financing cash flow
-38.36%-16.22M
27.84%-11.95M
-144.03%-17.64M
533.36%12.71M
240.88%48.21M
54.46%-11.72M
-186.72%-16.55M
30.67%-7.23M
-110.15%-2.93M
-39.69%14.14M
Net cash flow
Beginning cash position
46.05%17.15M
79.75%21.49M
-31.12%23.23M
57.46%33.73M
-69.59%9.93M
-69.19%11.74M
41.36%11.95M
57.46%33.73M
-26.21%21.42M
97.72%32.67M
Current changes in cash
-933.11%-17.01M
-1,651.43%-4.29M
92.37%-1.66M
-186.33%-10.64M
1,121.41%13.01M
69.63%-1.65M
-100.83%-245K
-68.13%-21.76M
262.33%12.33M
-78.24%1.07M
Effect of exchange rate changes
19.62%-127K
-258.06%-49K
-480.00%-87K
835.00%147K
3,712.50%289K
-777.78%-158K
10.71%31K
31.82%-15K
-53.85%-20K
-366.67%-8K
End cash Position
-99.87%13K
46.05%17.15M
79.75%21.49M
-31.12%23.23M
-31.12%23.23M
-69.59%9.93M
-69.19%11.74M
41.36%11.95M
57.46%33.73M
57.46%33.73M
Free cash flow
-108.11%-801K
-53.10%7.63M
208.60%15.96M
-221.43%-23.21M
-168.13%-34.66M
-50.43%9.88M
11.04%16.27M
-477.38%-14.7M
152.36%19.11M
28.67%-12.93M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -29.00%13.43M-24.93%17.89M421.93%25.28M-67.56%18.41M-686.27%-16.5M-27.95%18.92M1.99%23.84M-185.11%-7.85M1,284.65%56.76M-157.72%-2.1M
Net profit before non-cash adjustment 342.71%31.68M28.92%36.82M29.29%38.07M26.31%84.72M67.68%19.56M-53.24%7.16M21.70%28.56M76.96%29.45M-26.59%67.07M-31.39%11.67M
Total adjustment of non-cash items 42.97%13.42M29.74%11.51M-7.76%12.64M9.91%43.5M-5.66%11.54M18.19%9.38M-11.41%8.87M45.93%13.7M27.01%39.58M22.63%12.23M
-Depreciation and amortization 27.43%8.35M19.45%7.71M15.27%7.4M4.02%26.32M-4.62%6.89M14.42%6.55M4.62%6.46M3.88%6.42M23.32%25.3M26.32%7.22M
-Reversal of impairment losses recognized in profit and loss -80.54%108K1,144.44%188K16.67%63K-8.15%1.1M-45.02%513K395.54%555K-110.40%-18K437.50%54K-60.76%1.2M-61.40%933K
-Assets reserve and write-off -30.00%-26K---17K--0-106.25%-33K187.50%14K---20K--0---27K82.02%-16K-420.00%-16K
-Disposal profit 102.08%57K19.49%-1.3M-64.12%1.3M-159.65%-444K-71.41%287K-142.57%-2.74M-1,748.98%-1.62M2,635.66%3.63M25.97%-171K327.23%1M
-Net exchange gains and losses -82.65%236K82.73%508K-122.16%-411K2,294.81%1.69M175.00%237K1,272.41%1.36M-15.50%278K-811.54%-185K28.70%-77K-232.63%-316K
-Other non-cash items 27.56%4.69M17.19%4.42M12.33%4.28M11.44%14.86M5.72%3.6M9.86%3.68M16.32%3.77M14.13%3.81M66.55%13.33M100.77%3.41M
Changes in working capital -1,430.94%-31.66M-123.92%-30.43M50.13%-25.43M-120.09%-109.81M-83.08%-47.6M-21.09%2.38M-34.49%-13.59M-203.48%-51M57.87%-49.89M-11.36%-26M
-Change in receivables -135.46%-2.08M-27.70%1.87M87.11%-316K4.44%-10.77M-592.22%-16.77M178.09%5.86M214.23%2.59M50.00%-2.45M-121.22%-11.27M65.58%3.41M
-Change in inventory -866.15%-30.26M-1,590.97%-18.83M36.56%-34.57M-100.49%-96.03M-4.73%-46.75M-2.88%3.95M-76.72%1.26M-327.26%-54.5M58.26%-47.9M-36.98%-44.64M
-Change in payables 109.13%679K22.76%-13.47M58.91%9.46M-132.45%-3.01M4.48%15.91M-215.15%-7.43M-31.44%-17.44M596.72%5.95M557.26%9.27M112.07%15.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -12.68%-2.38M0.97%-2.05M1.54%-2.04M-14.86%-8.29M-57.84%-2.03M-26.98%-2.11M3.00%-2.07M2.72%-2.08M-12.94%-7.22M17.59%-1.29M
Interest received (cash flow from operating activities)
Tax refund paid -22.12%-6.02M-29.86%-4.45M-51.05%-5.4M-1.34%-21.37M-150.31%-9.43M-29.82%-4.93M30.74%-3.42M58.29%-3.58M14.04%-21.08M75.46%-3.77M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -57.65%5.03M-37.85%11.4M232.06%17.83M-139.51%-11.24M-290.82%-27.96M-42.90%11.87M12.56%18.35M-811.68%-13.5M206.13%28.46M46.14%-7.16M
Investing cash flow
Net PPE purchase and sale -222.76%-5.83M-82.00%-3.77M-74.00%-1.87M-26.83%-11.65M-12.44%-6.7M-227.17%-1.81M-28.62%-2.07M-0.75%-1.07M0.15%-9.19M-24.13%-5.96M
Net business purchase and sale --------------0--0--0-----------3.65M---12K
Interest received (cash flow from investment activities) 62.50%13K-31.25%22K-62.22%17K-15.17%151K40.43%66K-89.47%8K33.33%32K45.16%45K223.64%178K-14.55%47K
Net changes in other investments -------------12.41%-607K-----------------2.47%-540K---1K
Investing cash flow -223.47%-5.82M-83.77%-3.75M-79.96%-1.85M8.30%-12.11M-22.22%-7.24M-277.73%-1.8M64.63%-2.04M0.58%-1.03M-36.49%-13.2M-12.37%-5.92M
Financing cash flow
Net issuance payments of debt 69.31%-1.52M279.83%6.23M-1,728.20%-9.85M68.22%48.52M176.11%57.47M74.04%-4.95M-110.99%-3.47M87.89%-539K41.19%28.84M-27.62%20.82M
Increase or decrease of lease financing -18.37%-6.5M-16.17%-6.21M-11.70%-6.02M-3.32%-21.86M-0.61%-5.64M-6.35%-5.49M-3.35%-5.34M-3.20%-5.39M-25.91%-21.16M-21.01%-5.61M
Cash dividends paid --0---------37.50%-7.62M---2.08M--0---------33.33%-5.54M--0
Cash dividends for minorities --0---------37.51%-1.23M---335K--0-----------893K--0
Interest paid (cash flow from financing activities) -32.60%-1.7M-27.73%-1.67M-35.79%-1.77M-22.08%-5.1M-13.36%-1.21M15.19%-1.28M-54.55%-1.31M-72.16%-1.31M-206.83%-4.18M-58.18%-1.06M
Net other fund-raising expenses ---6.5M-----------6.5M------------------------
Financing cash flow -38.36%-16.22M27.84%-11.95M-144.03%-17.64M533.36%12.71M240.88%48.21M54.46%-11.72M-186.72%-16.55M30.67%-7.23M-110.15%-2.93M-39.69%14.14M
Net cash flow
Beginning cash position 46.05%17.15M79.75%21.49M-31.12%23.23M57.46%33.73M-69.59%9.93M-69.19%11.74M41.36%11.95M57.46%33.73M-26.21%21.42M97.72%32.67M
Current changes in cash -933.11%-17.01M-1,651.43%-4.29M92.37%-1.66M-186.33%-10.64M1,121.41%13.01M69.63%-1.65M-100.83%-245K-68.13%-21.76M262.33%12.33M-78.24%1.07M
Effect of exchange rate changes 19.62%-127K-258.06%-49K-480.00%-87K835.00%147K3,712.50%289K-777.78%-158K10.71%31K31.82%-15K-53.85%-20K-366.67%-8K
End cash Position -99.87%13K46.05%17.15M79.75%21.49M-31.12%23.23M-31.12%23.23M-69.59%9.93M-69.19%11.74M41.36%11.95M57.46%33.73M57.46%33.73M
Free cash flow -108.11%-801K-53.10%7.63M208.60%15.96M-221.43%-23.21M-168.13%-34.66M-50.43%9.88M11.04%16.27M-477.38%-14.7M152.36%19.11M28.67%-12.93M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More