Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.18%349.42B | 4.40%228.55B | -5.32%1T | -5.29%152.11B | 17.42%335.4B | -13.65%218.91B | 12.54%1.06T | 20.94%358.01B | -9.81%160.6B | 27.10%285.64B |
| Net profit before non-cash adjustment | -11.44%226.54B | 33.49%292.28B | 9.52%933.02B | 18.03%249.49B | 20.15%255.8B | -4.71%218.95B | 0.86%851.92B | 58.26%197.87B | -1.69%211.38B | -19.32%212.9B |
| Total adjustment of non-cash items | 76.06%77.47B | -103.22%-2.96B | 57.01%257.77B | 12.03%44.21B | -53.30%44B | 621.72%91.87B | -41.14%164.18B | -62.63%48.1B | -14.97%39.46B | 179.50%94.23B |
| -Depreciation and amortization | 3.38%113.51B | 1.13%111.22B | 7.06%450.01B | 8.53%114.56B | 4.99%109.8B | 8.66%109.98B | 2.53%420.34B | 2.82%109B | 2.48%105.55B | 3.28%104.58B |
| -Assets reserve and write-off | -134.49%-1.07B | 3,547.01%4.27B | 22.20%12.24B | 12.23%4.27B | 1,025.97%3.1B | 121.83%117M | 399.97%10.01B | 501.47%7.08B | 625.86%3.8B | -122.67%-335M |
| -Share of associates | 19.68%-96.37B | 11.11%-63.87B | -10.42%-349.3B | -15.22%-77.72B | -47.10%-119.98B | 10.79%-71.85B | 1.35%-316.33B | -54.29%-86.77B | 14.41%-67.45B | 9.33%-81.56B |
| -Disposal profit | -57.49%-4.43B | -3,917.05%-131.44B | -137.89%-68.41B | -1,121.04%-44.81B | 62.40%-2.81B | 90.44%-3.27B | -68.78%-28.76B | -27.59%16.62B | -218.66%-3.67B | 79.41%-7.48B |
| -Deferred income tax | 0.37%60.6B | 22.91%82.53B | -8.92%222.04B | -28.76%47.47B | 2.85%60.38B | -4.69%67.15B | -7.02%243.78B | -16.21%48B | -1.95%66.63B | -19.59%58.7B |
| -Other non-cash items | 180.55%5.23B | 44.65%-5.67B | 94.66%-8.81B | 100.67%436M | -131.93%-6.49B | 86.15%-10.24B | -216.02%-164.87B | -9,998.70%-45.83B | -35.94%-65.41B | 228.92%20.33B |
| Changes in working capital | 27.54%45.41B | 33.87%-60.78B | -554.05%-189.24B | -56.91%-141.59B | 265.67%35.6B | -322.19%-91.91B | 122.69%41.68B | 164.90%112.04B | -8.26%-90.23B | 70.50%-21.49B |
| -Change in receivables | ---- | ---- | 99.68%-626M | ---- | ---- | ---- | ---193.37B | --193.67B | 74.87%-59.02B | -5,446.09%-278.48B |
| -Change in inventory | ---- | ---- | -2,606.34%-90.93B | ---- | ---- | ---- | --3.63B | --134.19B | -9.64%-124.81B | 49.03%-37.39B |
| -Change in payables | ---- | ---- | -142.21%-97.69B | ---- | ---- | ---- | --231.42B | ---215.82B | -64.73%93.6B | 6,359.35%294.38B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -3.23%53.34B | 44.09%126.2B | 8.74%237.95B | -4.40%56.23B | 57.79%55.12B | 7.21%87.58B | -6.44%218.81B | -2.79%43.37B | -0.96%58.82B | -32.89%34.93B |
| Interest paid (cash flow from operating activities) | 9.83%-28.25B | -3.69%-21.1B | -7.00%-102.85B | 2.18%-21.27B | -6.18%-31.32B | -31.60%-20.35B | -66.14%-96.12B | -33.01%-29.42B | -30.11%-21.74B | -141.86%-29.5B |
| Interest received (cash flow from operating activities) | -44.17%14.61B | -15.56%6.95B | -22.58%47.84B | -75.22%7.48B | 131.16%26.17B | -31.92%8.23B | 76.39%61.79B | -12.95%8.19B | 131.61%30.19B | 60.31%11.32B |
| Tax refund paid | -74.47%-25.39B | -9.80%-95.1B | 29.13%-187.21B | 5.52%-66.9B | 69.19%-14.55B | 26.48%-86.6B | -24.08%-264.16B | -8.54%-28.33B | -6.15%-70.8B | -22.49%-47.22B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -1.91%363.74B | 18.16%245.5B | 1.96%997.28B | -18.73%127.66B | 45.32%370.82B | -2.93%207.77B | 4.27%978.11B | 16.56%351.82B | -5.99%157.07B | 9.47%255.17B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -67.42%-59.62B | 5.02%-55.85B | -41.24%-192.63B | -29.32%-50.15B | -5.47%-35.61B | -160.18%-58.8B | 17.70%-136.38B | -7.39%-41.24B | 1.52%-38.78B | 15.15%-33.77B |
| Net business purchase and sale | 295.96%2.28B | 80.41%-4.34B | -306.15%-240.06B | -475.66%-132.96B | 89.61%-1.16B | 13.09%-22.15B | 79.96%-59.11B | 104.96%677M | 70.65%-23.1B | 94.35%-11.2B |
| Net investment product transactions | 123.77%6.89B | 172.25%10.91B | -270.17%-86.58B | -3,939.37%-140.37B | -361.71%-29.01B | -625.96%-15.1B | -187.14%-23.39B | -132.12%-11.55B | 76.88%-3.48B | -143.47%-6.28B |
| Advance cash and loans provided to other parties | ---- | ---- | -10.69%-115.27B | ---- | ---- | ---- | ---104.13B | ---19.93B | -37.05%-25.9B | 42.76%-32.43B |
| Repayment of advance payments to other parties and cash income from loans | 1,229.94%18.03B | 138.29%762M | 1.07%118.27B | -81.17%5.21B | -96.77%1.36B | -107.36%-1.99B | 684.07%117.02B | 123.58%20.33B | 11.04%27.68B | 61.77%41.98B |
| Investing cash flow | 49.69%-32.41B | 50.52%-48.51B | -150.62%-516.27B | -400.60%-318.26B | -54.49%-64.43B | -100.07%-98.04B | 54.61%-205.99B | -209.20%-51.71B | 51.20%-63.58B | 83.39%-41.7B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -13.66%-154.54B | 50.72%92.55B | 17.71%219.17B | 332.40%459.4B | -228.13%-135.96B | 292.20%61.4B | 1,230.10%186.2B | 56.41%-41.82B | 20.72%106.25B | 343.83%106.11B |
| Net common stock issuance | -32.53%-58.29B | -211,873.68%-40.28B | -53.73%-153.86B | -181.83%-98.84B | -75.81%-43.99B | -35.71%-19M | -66.30%-100.08B | -22.55%-39.98B | -35.81%-35.07B | -277,888.89%-25.02B |
| Increase or decrease of lease financing | -1.14%-63.12B | 0.53%-63.53B | -3.06%-260.32B | 0.98%-64.52B | -2.00%-62.41B | 0.06%-63.87B | 3.33%-252.58B | 4.45%-62.33B | -0.37%-65.16B | 6.96%-61.18B |
| Cash dividends paid | --0 | -23.20%-141.96B | -14.71%-258.61B | -23.41%-143.39B | --0 | -5.45%-115.22B | -19.69%-225.46B | --0 | -21.47%-116.19B | --0 |
| Cash dividends for minorities | ---- | ---- | -19.73%-25.63B | ---- | ---- | ---- | ---21.4B | ---2.6B | 37.79%-4.47B | -172.99%-3.05B |
| Net other fund-raising expenses | 71.23%-12B | -462.57%-57.43B | 88.20%-45.76B | -3,258.40%-7.99B | 83.13%-41.72B | -882.82%-10.21B | -1,579.25%-387.85B | -229.99%-141.59B | 96.83%-238M | -375.56%-247.32B |
| Financing cash flow | -1.37%-287.95B | -64.68%-210.65B | 34.47%-525B | 225.92%144.66B | -23.26%-284.07B | 23.64%-127.91B | -60.21%-801.17B | -36.64%-288.32B | -1.59%-114.88B | -1,015.82%-230.46B |
| Net cash flow | ||||||||||
| Beginning cash position | -10.51%534.11B | -8.47%549.57B | -0.92%600.44B | -1.46%597.72B | -3.37%596.85B | -0.92%600.44B | -0.93%606B | 8.81%578.14B | -2.55%606.59B | -5.48%617.64B |
| Current changes in cash | 94.39%43.38B | 24.90%-13.66B | -51.37%-43.99B | -114.83%-45.95B | 231.32%22.32B | -636.71%-18.18B | -83.59%-29.06B | -84.09%11.79B | 71.96%-21.39B | 56.01%-16.99B |
| Effect of exchange rate changes | 128.19%6.05B | -112.36%-1.8B | -129.26%-6.88B | 255.41%10.98B | -461.14%-21.45B | 3.48%14.6B | 132.24%23.49B | 1,839.11%10.51B | 52.44%-7.06B | -22.59%5.94B |
| End cash Position | -2.37%583.54B | -10.51%534.11B | -8.47%549.57B | -2.66%562.75B | -1.46%597.72B | -3.37%596.85B | -0.92%600.44B | -0.92%600.44B | 8.81%578.14B | -2.55%606.59B |
| Free cash flow | -9.27%304.12B | 27.31%189.66B | -0.74%769.81B | -30.65%77.51B | 57.85%335.21B | -2.39%148.97B | 0.42%775.56B | 8.70%298.83B | -8.25%111.77B | 10.57%212.35B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |