Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 324.85%1.45M | -5.16%3.03M | -338.93%-982K | 43.23%3.37M | -427.12%-579K | 205.88%342K | 41.86%3.2M | 67.07%411K | 4.25%2.36M | -80.11%177K |
| Net income from continuing operations | 3.41%1.79M | -76.10%211K | -59.96%-1.69M | 146.58%952K | 30.15%-607K | 108.94%1.73M | 532.84%883K | 41.41%-1.05M | -108.57%-2.04M | 17.71%-869K |
| Operating gains losses | ---- | ---- | ---- | ---7K | --0 | --0 | --0 | ---7K | ---- | ---- |
| Depreciation and amortization | -4.41%932K | -3.69%965K | -1.02%970K | 2.09%3.91M | -1.96%949K | 1.25%975K | 4.92%1M | 4.26%980K | 9.85%3.83M | 4.09%968K |
| Deferred tax | ---- | ---- | ---- | ---19K | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non cash items | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%60K | -40.00%15K | 50.00%15K | 0.00%15K | 50.00%15K | 20.00%60K | 66.67%25K |
| Change In working capital | 44.64%-1.32M | 39.78%1.81M | -161.62%-289K | -447.15%-1.58M | -4,454.55%-958K | -11.55%-2.39M | -12.82%1.29M | -57.01%469K | 238.18%456K | -97.75%22K |
| -Change in receivables | -235.24%-2.41M | 168.77%1.11M | 2.50%-2.92M | -48.57%825K | -29.71%1.63M | 766.29%1.78M | -79.38%413K | -22.28%-3M | 228.63%1.6M | -8.70%2.32M |
| -Change in inventory | -25.31%121K | 378.57%39K | -44.72%-288K | 151.74%104K | 187.04%155K | 42.11%162K | 85.86%-14K | 26.30%-199K | 43.54%-201K | 92.86%54K |
| -Change in prepaid assets | -15.92%169K | -17.21%332K | 37.35%-104K | 101.79%113K | -92.26%-323K | 105.10%201K | -2.20%401K | 41.55%-166K | 131.82%56K | -47.37%-168K |
| -Change in payables and accrued expense | 169.46%2.25M | -41.53%-501K | -34.94%1.35M | -147.40%-2.91M | -24.80%-1.4M | -311.20%-3.23M | 78.55%-354K | -12.76%2.08M | -232.02%-1.18M | -202.97%-1.12M |
| -Change in other current assets | -200.00%-2K | 900.00%8K | ---1K | -97.80%2K | 150.00%1K | 0.00%2K | -104.17%-1K | --0 | --91K | 86.67%-2K |
| -Change in other current liabilities | -183.96%-301K | 53.52%218K | 68.42%64K | -29.18%199K | 8.70%125K | 41.44%-106K | 430.23%142K | -90.26%38K | 0.72%281K | 236.90%115K |
| -Change in other working capital | 3.78%-1.15M | -14.89%600K | -6.12%1.61M | 140.50%81K | 2.38%-1.15M | -6.52%-1.19M | -15.77%705K | 36.44%1.72M | -171.43%-200K | -16.80%-1.18M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 324.85%1.45M | -5.16%3.03M | -338.93%-982K | 43.23%3.37M | -427.12%-579K | 205.88%342K | 41.86%3.2M | 67.07%411K | 4.25%2.36M | -80.11%177K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 40.02%-601K | 16.09%-292K | -12.07%-390K | 42.37%-2.25M | 20.12%-548K | -0.10%-1M | 68.71%-348K | 68.31%-348K | 39.04%-3.9M | 40.91%-686K |
| Capital expenditure reported | 40.02%-601K | 16.09%-292K | -9.86%-390K | 42.19%-2.25M | 20.12%-548K | -0.10%-1M | 68.71%-348K | 67.67%-355K | 39.04%-3.9M | 40.91%-686K |
| Net PPE purchase and sale | --0 | --0 | --0 | --7K | --0 | --0 | --0 | --7K | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 40.02%-601K | 16.09%-292K | -12.07%-390K | 42.37%-2.25M | 20.12%-548K | -0.10%-1M | 68.71%-348K | 68.31%-348K | 39.04%-3.9M | 40.91%-686K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -17.62%-287K | -22.33%-263K | -14.38%-183K | -186.65%-818K | -124.09%-199K | -17.31%-244K | -16.85%-215K | -131.37%-160K | -91.60%944K | 92.09%826K |
| Net issuance payments of debt | -17.62%-287K | -22.33%-263K | -14.38%-183K | -186.65%-818K | -124.09%-199K | -17.31%-244K | -16.85%-215K | -131.37%-160K | -91.70%944K | 92.09%826K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -17.62%-287K | -22.33%-263K | -14.38%-183K | -186.65%-818K | -124.09%-199K | -17.31%-244K | -16.85%-215K | -131.37%-160K | -91.60%944K | 92.09%826K |
| Net cash flow | ||||||||||
| Beginning cash position | -9.33%12.69M | -10.12%10.21M | 2.70%11.76M | -4.96%11.45M | 17.53%13.09M | 10.45%13.99M | -3.02%11.36M | -4.96%11.45M | 143.43%12.05M | -6.36%11.14M |
| Current changes in cash | 162.50%565K | -5.96%2.48M | -1,503.09%-1.56M | 151.67%309K | -518.30%-1.33M | 40.99%-904K | 174.87%2.64M | 71.64%-97K | -108.42%-598K | 99.37%317K |
| End cash Position | 1.25%13.25M | -9.33%12.69M | -10.12%10.21M | 2.70%11.76M | 2.70%11.76M | 17.53%13.09M | 10.45%13.99M | -3.02%11.36M | -4.96%11.45M | -4.96%11.45M |
| Free cash flow | 229.09%852K | -3.82%2.74M | -2,550.00%-1.37M | 172.63%1.12M | -121.41%-1.13M | 50.15%-660K | 149.43%2.85M | 106.57%56K | 62.70%-1.54M | -87.82%-509K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |