Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Oct 5, 2025 | (Q2)Jul 13, 2025 | (Q1)Apr 20, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Oct 5, 2024 | (Q2)Jul 14, 2024 | (Q1)Apr 21, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.59%387.69M | 12.23%385.78M | 12.20%369.27M | 10.14%366.12M | 10.14%366.12M | 7.86%367.16M | -2.58%343.75M | --329.12M | 749.66%332.43M | 749.66%332.43M |
| -Cash and cash equivalents | -22.49%284.57M | -15.59%290.17M | -12.08%289.35M | 10.14%366.12M | 10.14%366.12M | 7.86%367.16M | -2.58%343.75M | --329.12M | 749.66%332.43M | 749.66%332.43M |
| -Short-term investments | --103.12M | --95.61M | --79.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 30.38%17.21M | 19.08%16.54M | 35.67%15.92M | 9.35%13M | 9.35%13M | 4.00%13.2M | 16.93%13.89M | --11.73M | 53.65%11.89M | 53.65%11.89M |
| -Accounts receivable | 17.69%7.63M | 28.85%7.64M | 31.86%7.27M | 31.05%4.8M | 31.05%4.8M | 24.87%6.48M | 37.01%5.93M | --5.51M | 29.54%3.66M | 29.54%3.66M |
| -Other receivables | 42.62%9.58M | 11.81%8.9M | 39.05%8.65M | -0.32%8.2M | -0.32%8.2M | -10.44%6.72M | 5.43%7.96M | --6.22M | 67.54%8.22M | 67.54%8.22M |
| Inventory | 16.96%8.58M | 11.10%7.99M | 15.48%7.28M | 34.82%7.6M | 34.82%7.6M | 28.10%7.34M | 34.31%7.2M | --6.3M | 9.69%5.64M | 9.69%5.64M |
| Other current assets | 109.36%11.65M | 66.62%8.22M | 117.26%10.56M | 49.90%7.44M | 49.90%7.44M | 15.17%5.57M | 8.82%4.93M | --4.86M | -19.33%4.96M | -19.33%4.96M |
| Total current assets | 8.10%425.13M | 13.19%418.54M | 14.49%403.03M | 11.06%394.15M | 11.06%394.15M | 8.14%393.26M | -1.29%369.77M | --352.01M | 510.34%354.91M | 510.34%354.91M |
| Non current assets | ||||||||||
| Net PPE | 20.27%814.55M | 19.07%785.78M | 14.60%738.59M | 12.02%694.73M | 12.02%694.73M | 10.47%677.29M | 12.34%659.94M | --644.49M | 19.99%620.18M | 19.99%620.18M |
| -Gross PPE | 23.10%1.06B | 22.07%1.01B | 18.76%952.1M | 16.71%889.58M | 16.71%889.58M | 15.45%858.15M | 17.33%829.66M | --801.72M | 20.94%762.2M | 20.94%762.2M |
| -Accumulated depreciation | -33.71%-241.83M | -33.72%-226.95M | -35.80%-213.51M | -37.20%-194.85M | -37.20%-194.85M | -38.90%-180.86M | -41.82%-169.72M | ---157.23M | -25.24%-142.02M | -25.24%-142.02M |
| Goodwill and other intangible assets | 13.22%3.74M | 7.21%3.54M | 6.79%3.52M | 1.36%3.34M | 1.36%3.34M | 0.00%3.3M | 0.00%3.3M | --3.3M | -0.81%3.3M | -0.81%3.3M |
| -Goodwill | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | --1.94M | 0.00%1.94M | 0.00%1.94M |
| -Other intangible assets | 32.18%1.79M | 17.56%1.59M | 16.53%1.58M | 3.32%1.4M | 3.32%1.4M | 0.00%1.36M | 0.00%1.36M | --1.36M | -1.95%1.36M | -1.95%1.36M |
| Non current deferred assets | --65.77M | --71.56M | --76.92M | --71.54M | --71.54M | ---- | ---- | ---- | --0 | --0 |
| Other non current assets | 125.02%12.81M | 120.68%12.22M | 19.49%6.31M | 10.81%5.95M | 10.81%5.95M | 15.93%5.69M | 10.34%5.54M | --5.28M | -3.30%5.37M | -3.30%5.37M |
| Total non current assets | 30.68%896.85M | 30.55%873.1M | 26.38%825.34M | 23.33%775.56M | 23.33%775.56M | 10.45%686.28M | 12.26%668.78M | --653.08M | 19.61%628.85M | 19.61%628.85M |
| Total assets | 22.46%1.32B | 24.37%1.29B | 22.21%1.23B | 18.90%1.17B | 18.90%1.17B | 9.60%1.08B | 7.02%1.04B | --1.01B | 68.49%983.76M | 68.49%983.76M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 20.75%37.96M | 45.45%41.64M | 25.34%28.7M | 40.66%29.6M | 40.66%29.6M | 77.32%31.43M | 46.92%28.63M | --22.9M | 26.37%21.04M | 26.37%21.04M |
| -accounts payable | 22.72%31.09M | 65.22%33.62M | 34.24%25.98M | 48.39%25.57M | 48.39%25.57M | 86.73%25.34M | 43.26%20.35M | --19.35M | 20.42%17.23M | 20.42%17.23M |
| -Total tax payable | 12.57%6.86M | -3.14%8.02M | -23.25%2.72M | 5.70%4.02M | 5.70%4.02M | 46.61%6.1M | 56.76%8.28M | --3.55M | 62.76%3.81M | 62.76%3.81M |
| Current accrued expenses | 15.97%71.67M | 18.43%65.45M | 20.99%61M | 18.74%65.8M | 18.74%65.8M | 5.03%61.8M | -9.56%55.27M | --50.41M | 45.33%55.41M | 45.33%55.41M |
| Current debt and capital lease obligation | 18.10%48.67M | 17.40%46.62M | 17.33%44.58M | 14.30%37.24M | 14.30%37.24M | 13.32%41.21M | 16.43%39.71M | --38M | 10.31%32.58M | 10.31%32.58M |
| -Current capital lease obligation | 18.10%48.67M | 17.40%46.62M | 17.33%44.58M | 14.30%37.24M | 14.30%37.24M | 13.32%41.21M | 16.43%39.71M | --38M | 10.31%32.58M | 10.31%32.58M |
| Current liabilities | 17.74%158.29M | 24.36%153.71M | 20.64%134.28M | 21.64%132.64M | 21.64%132.64M | 19.05%134.44M | 7.76%123.6M | --111.31M | 29.32%109.04M | 29.32%109.04M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 20.11%394.67M | 21.22%387.22M | 17.63%367.91M | 12.47%341.47M | 12.47%341.47M | 7.38%328.58M | 6.66%319.43M | --312.77M | 6.46%303.62M | 6.46%303.62M |
| -Long term capital lease obligation | 20.11%394.67M | 21.22%387.22M | 17.63%367.91M | 12.47%341.47M | 12.47%341.47M | 7.38%328.58M | 6.66%319.43M | --312.77M | 6.46%303.62M | 6.46%303.62M |
| Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | 182.14%79K | 182.14%79K | --79K | 182.14%79K | 182.14%79K |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --122K | -58.18%225K | -58.18%225K |
| Total non current liabilities | 20.09%394.67M | 21.19%387.22M | 17.55%367.91M | 12.35%341.47M | 12.35%341.47M | 7.29%328.66M | 6.55%319.5M | --312.97M | -67.94%303.92M | -67.94%303.92M |
| Total liabilities | 19.40%552.97M | 22.08%540.93M | 18.36%502.19M | 14.81%474.1M | 14.81%474.1M | 10.46%463.1M | 6.88%443.11M | --424.28M | -60.00%412.96M | -60.00%412.96M |
| Shareholders'equity | ||||||||||
| Share capital | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 0.00%11K | 0.00%11K | --11K | --11K | --11K |
| -common stock | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 0.00%11K | 0.00%11K | --11K | --11K | --11K |
| Retained earnings | 34.71%-258.52M | 33.98%-273.27M | 32.75%-291.64M | 29.11%-317.34M | 29.11%-317.34M | 11.95%-395.96M | 9.33%-413.93M | ---433.67M | 2.88%-447.66M | 2.88%-447.66M |
| Paid-in capital | 2.10%1.06B | 2.12%1.06B | 1.94%1.05B | 1.86%1.05B | 1.86%1.05B | 1.60%1.04B | 1.57%1.04B | --1.03B | 5,294.73%1.03B | 5,294.73%1.03B |
| Less: Treasury stock | 24.72%34.38M | 27.01%34.38M | 93.50%34.38M | 253.42%34.38M | 253.42%34.38M | 236.54%27.56M | 234.77%27.07M | --17.77M | 46.96%9.73M | 46.96%9.73M |
| Gains losses not affecting retained earnings | --125K | ---13K | ---71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 24.75%769.01M | 26.08%750.71M | 25.03%726.17M | 21.86%695.57M | 21.86%695.57M | 8.96%616.44M | 7.13%595.44M | --580.81M | 227.27%570.8M | 227.27%570.8M |
| Total equity | 24.75%769.01M | 26.08%750.71M | 25.03%726.17M | 21.86%695.57M | 21.86%695.57M | 8.96%616.44M | 7.13%595.44M | --580.81M | 227.27%570.8M | 227.27%570.8M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |