Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Oct 5, 2025 | (Q2)Jul 13, 2025 | (Q1)Apr 20, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Oct 5, 2024 | (Q2)Jul 14, 2024 | (Q1)Apr 21, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19.86%292.24M | 20.18%280.62M | 28.12%331.83M | 32.25%963.71M | 28.35%227.4M | 38.89%243.82M | 35.05%233.5M | 27.54%259.01M | 29.17%728.7M | 36.35%177.17M |
| Operating revenue | 19.86%292.24M | 20.18%280.62M | 28.12%331.83M | 32.25%963.71M | 28.35%227.4M | 38.89%243.82M | 35.05%233.5M | 27.54%259.01M | 29.17%728.7M | 36.35%177.17M |
| Cost of revenue | 21.36%219.87M | 20.33%205.93M | 27.95%247.76M | 31.65%721.91M | 28.15%175.96M | 38.23%181.17M | 34.26%171.14M | 26.96%193.64M | 17.64%548.35M | 29.40%137.31M |
| Gross profit | 15.51%72.37M | 19.76%74.68M | 28.60%84.06M | 34.08%241.81M | 29.02%51.43M | 40.82%62.65M | 37.26%62.36M | 29.27%65.37M | 84.06%180.35M | 67.31%39.86M |
| Operating expense | 11.26%49.13M | 16.31%48.87M | 21.58%62.21M | 21.44%180.86M | 17.60%43.52M | 22.65%44.16M | 23.46%42.01M | 22.15%51.16M | 32.07%148.92M | 36.02%37.01M |
| Selling and administrative expenses | 5.60%31.5M | 13.33%32.05M | 22.32%41.39M | 18.73%120.5M | 15.70%28.55M | 21.89%29.83M | 21.27%28.28M | 16.59%33.84M | 44.91%101.49M | 51.66%24.67M |
| -General and administrative expense | 5.60%31.5M | 13.33%32.05M | 22.32%41.39M | 18.73%120.5M | 15.70%28.55M | 21.89%29.83M | 21.27%28.28M | 16.59%33.84M | 44.91%101.49M | 51.66%24.67M |
| Depreciation amortization depletion | 23.06%17.63M | 22.44%16.82M | 20.14%20.81M | 27.24%60.36M | 21.38%14.98M | 24.26%14.33M | 28.24%13.73M | 34.71%17.32M | 11.02%47.43M | 12.76%12.34M |
| -Depreciation and amortization | 23.06%17.63M | 22.44%16.82M | 20.14%20.81M | 27.24%60.36M | 21.38%14.98M | 24.26%14.33M | 28.24%13.73M | 34.71%17.32M | 11.02%47.43M | 12.76%12.34M |
| Operating profit | 25.67%23.24M | 26.88%25.82M | 53.89%21.86M | 93.97%60.95M | 177.18%7.91M | 117.89%18.49M | 78.46%20.35M | 63.62%14.2M | 312.64%31.42M | 184.33%2.85M |
| Net non-operating interest income expense | -12.61%3.58M | -6.35%3.58M | -6.04%4.62M | 86.10%16.47M | -13.67%3.65M | 3.41%4.09M | 447.07%3.82M | 19,756.00%4.91M | 18,934.04%8.85M | 1,863.72%4.22M |
| Non-operating interest income | -12.61%3.58M | -6.35%3.58M | -6.04%4.62M | ---- | ---- | 3.41%4.09M | 447.07%3.82M | --4.91M | ---- | ---- |
| Total other finance cost | ---- | ---- | ---- | -86.10%-16.47M | ---- | ---- | ---- | -19,756.00%-4.91M | -18,934.04%-8.85M | ---- |
| Other net income (expense) | -31.54%-6.15M | -37.52%-5.7M | -25.61%-6.12M | 33.22%-17.51M | 12.55%-3.83M | 16.12%-4.67M | 24.98%-4.14M | 54.71%-4.87M | 40.49%-26.23M | 72.05%-4.37M |
| Special income (charges) | -29.51%-6.12M | -46.83%-6.17M | -24.18%-6.15M | 33.21%-17.83M | 10.78%-3.96M | 17.01%-4.72M | 25.48%-4.2M | 54.72%-4.95M | 40.66%-26.7M | 72.17%-4.43M |
| -Less:Restructuring and merger&acquisition | --0 | --0 | --0 | -90.46%580K | -100.22%-2K | -78.94%230K | -96.22%70K | -87.27%282K | 2.65%6.08M | -1.50%920K |
| -Less:Other special charges | 75.31%4.94M | 54.33%5.1M | 32.61%4.48M | -22.40%12.2M | -7.29%2.7M | -17.33%2.82M | -2.88%3.3M | -43.67%3.38M | -18.61%15.72M | -42.83%2.91M |
| -Write off | -29.79%1.18M | 29.40%1.07M | 29.22%1.67M | 3.18%5.06M | 108.61%1.26M | 40.76%1.68M | 115.03%830K | -52.56%1.29M | -75.20%4.9M | -93.90%604K |
| Other non- operating income (expenses) | -160.00%-30K | 690.00%474K | -65.38%27K | -32.48%318K | 120.34%130K | -58.33%50K | -49.15%60K | -55.17%78K | -48.75%471K | -78.55%59K |
| Income before tax | 15.39%20.67M | 18.33%23.7M | 42.89%20.35M | 326.47%59.91M | 186.12%7.73M | 160.65%17.91M | 204.42%20.03M | 777.37%14.25M | 123.85%14.05M | 114.35%2.7M |
| Income tax | 10,484.21%5.92M | 1,757.84%5.33M | -2,224.21%-5.35M | -9,267.84%-70.41M | -10,972.85%-70.89M | -250.00%-57K | 617.50%287K | 563.16%252K | 725.81%768K | 2,407.69%652K |
| Net income | -17.92%14.75M | -6.96%18.37M | 83.71%25.71M | 881.32%130.32M | 3,736.94%78.62M | 162.93%17.97M | 201.90%19.74M | 753.57%13.99M | 122.51%13.28M | 110.87%2.05M |
| Net income continuous Operations | -17.92%14.75M | -6.96%18.37M | 83.71%25.71M | 881.32%130.32M | 3,736.94%78.62M | 162.93%17.97M | 201.90%19.74M | 753.57%13.99M | 122.51%13.28M | 110.87%2.05M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -17.92%14.75M | -6.96%18.37M | 83.71%25.71M | 881.32%130.32M | 3,736.94%78.62M | 162.93%17.97M | 201.90%19.74M | 753.57%13.99M | 122.51%13.28M | 110.87%2.05M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -17.92%14.75M | -6.96%18.37M | 83.71%25.71M | 881.32%130.32M | 3,736.94%78.62M | 162.93%17.97M | 201.90%19.74M | 753.57%13.99M | 122.51%13.28M | 110.87%2.05M |
| Basic earnings per share | -18.75%0.13 | -5.88%0.16 | 83.33%0.22 | 418.18%1.14 | 3,350.00%0.69 | 166.67%0.16 | -26.09%0.17 | 724.32%0.12 | 136.12%0.22 | 110.28%0.02 |
| Diluted earnings per share | -20.00%0.12 | -5.88%0.16 | 83.33%0.22 | 423.81%1.1 | 3,200.00%0.66 | 150.00%0.15 | -19.05%0.17 | 724.32%0.12 | 134.48%0.21 | 110.28%0.02 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |