Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Oct 5, 2025 | (Q2)Jul 13, 2025 | (Q1)Apr 20, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Oct 5, 2024 | (Q2)Jul 14, 2024 | (Q1)Apr 21, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 4.02%45.64M | 23.33%60.32M | 0.50%38.58M | 65.83%161.03M | 24.32%29.85M | 68.91%43.88M | 128.22%48.91M | 49.48%38.39M | 1,508.16%97.1M | 2,868.23%24.01M |
| Net income from continuing operations | -17.92%14.75M | -6.96%18.37M | 83.71%25.71M | 881.32%130.32M | 3,736.94%78.62M | 162.93%17.97M | 201.90%19.74M | 753.57%13.99M | 122.51%13.28M | 110.87%2.05M |
| Depreciation and amortization | 23.06%17.63M | 22.44%16.82M | 20.14%20.81M | 27.24%60.36M | 21.38%14.98M | 24.26%14.33M | 28.24%13.73M | 34.71%17.32M | 11.02%47.43M | 12.76%12.34M |
| Deferred tax | ---- | ---- | ---5.35M | -143,332.00%-71.62M | ---71.62M | ---- | ---- | --0 | 900.00%50K | ---- |
| Change In working capital | -55.33%3.09M | 29.73%15.12M | -589.25%-8.74M | 5.58%23.31M | -45.95%2.96M | 113.29%6.92M | 467.23%11.65M | -84.21%1.79M | 1,852.30%22.08M | 352.98%5.47M |
| -Change in receivables | 2.87%-8.22M | -145.37%-20.36M | -215.46%-29.32M | -36.21%-33.61M | -216.91%-7.56M | 5.55%-8.46M | 37.89%-8.3M | -5.41%-9.29M | 31.21%-24.67M | 973.24%6.46M |
| -Change in inventory | -317.86%-585K | 19.87%-714K | 147.98%320K | -294.18%-1.96M | -401.14%-265K | 62.06%-140K | 12.30%-891K | -183.48%-667K | 66.71%-498K | 114.26%88K |
| -Change in prepaid assets | -436.39%-4.22M | 627.08%1.71M | -2,104.40%-3.65M | -5,703.33%-3.36M | -317.32%-2.43M | -7.97%-786K | -192.59%-325K | -82.16%182K | 118.87%60K | -147.03%-583K |
| -Change in payables and accrued expense | 16.88%6.6M | 3.63%13.13M | -244.16%-9.94M | -9.13%19.69M | 17.28%4.26M | 29.05%5.65M | 824.36%12.67M | -123.49%-2.89M | 943.27%21.67M | 207.26%3.63M |
| -Change in other current liabilities | -10.78%9.51M | 151.34%21.35M | 134.18%33.84M | 66.75%42.55M | 316.40%8.95M | 19.46%10.66M | -42.26%8.49M | 140.09%14.45M | -34.55%25.52M | -246.60%-4.13M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 4.02%45.64M | 23.33%60.32M | 0.50%38.58M | 65.83%161.03M | 24.32%29.85M | 68.91%43.88M | 128.22%48.91M | 49.48%38.39M | 1,508.16%97.1M | 2,868.23%24.01M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -150.59%-51.39M | -135.09%-61.58M | -243.86%-115.84M | 22.10%-108.13M | 11.20%-27.74M | 41.55%-20.51M | 21.53%-26.2M | 13.84%-33.69M | -33.26%-138.81M | 3.65%-31.24M |
| Net PPE purchase and sale | -115.88%-44.27M | -56.97%-41.12M | -6.50%-35.88M | 22.10%-108.13M | 11.20%-27.74M | 41.55%-20.51M | 21.53%-26.2M | 13.84%-33.69M | -33.26%-138.81M | 3.65%-31.24M |
| Net investment purchase and sale | ---7.12M | ---20.46M | ---79.96M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -150.59%-51.39M | -135.09%-61.58M | -243.86%-115.84M | 22.10%-108.13M | 11.20%-27.74M | 41.55%-20.51M | 21.53%-26.2M | 13.84%-33.69M | -33.26%-138.81M | 3.65%-31.24M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 262.50%145K | 125.82%2.09M | 106.10%489K | -105.73%-19.2M | -324.66%-3.15M | 101.20%40K | -102.36%-8.08M | -167.80%-8.01M | 10,962.78%335.01M | 47.93%-742K |
| Net issuance payments of debt | --0 | --0 | --0 | 47.06%-45K | --0 | --0 | 34.78%-15K | -3.45%-30K | 26.09%-85K | 60.42%-19K |
| Net common stock issuance | ---- | 69.40%2.09M | 728.81%489K | -98.40%5.49M | 305.84%5.49M | -346.71%-1.29M | --1.23M | --59K | 929,513.51%343.96M | 93.84%1.35M |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.21%59K | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | -178.09%-24.65M | -281.95%-6.81M | 85.06%-497K | -1,143.32%-9.3M | -167.52%-8.04M | -194.88%-8.86M | 12.68%-1.78M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 262.50%145K | 125.82%2.09M | 106.10%489K | -105.73%-19.2M | -324.66%-3.15M | 101.20%40K | -102.36%-8.08M | -167.80%-8.01M | 10,962.78%335.01M | 47.93%-742K |
| Net cash flow | ||||||||||
| Beginning cash position | -15.59%290.17M | -12.08%289.35M | 10.14%366.12M | 749.66%332.43M | 7.86%367.16M | -2.58%343.75M | 1,348.83%329.12M | 749.66%332.43M | -72.12%39.13M | 371.69%340.4M |
| Current changes in cash | -123.93%-5.6M | -94.38%822K | -2,218.63%-76.77M | -88.51%33.69M | 86.95%-1.04M | 288.11%23.41M | -95.57%14.63M | 79.82%-3.31M | 389.81%293.3M | 75.88%-7.97M |
| End cash Position | -22.49%284.57M | -15.59%290.17M | -12.08%289.35M | 10.14%366.12M | 10.14%366.12M | 7.86%367.16M | -2.58%343.75M | 1,348.83%329.12M | 749.66%332.43M | 749.66%332.43M |
| Free cash flow | -94.13%1.37M | -15.48%19.2M | -42.50%2.7M | 226.83%52.9M | 129.20%2.11M | 356.61%23.37M | 290.08%22.71M | 135.02%4.7M | 57.50%-41.71M | 77.13%-7.23M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |