Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 126.60%153.9M | -77.66%333.7M | 1.93%912.9M | 2.32%1.1B | -275.87%-710.4M | -178.50%-578.5M | 396.94%1.49B | -13.12%895.6M | 65.20%1.08B | -31.62%-189M |
| Net income from continuing operations | 37.67%300.8M | 67.45%235.1M | 19.62%250.6M | 0.46%764.9M | -7.31%196.5M | 4.95%218.5M | -16.33%140.4M | 20.82%209.5M | 224.00%761.4M | 32.75%212M |
| Operating gains losses | -22,900.00%-45.6M | 127.01%3.7M | 122.66%2.9M | 28.18%-26.5M | 77.78%-200K | 101.53%200K | -61.18%-13.7M | 11.11%-12.8M | -215.38%-36.9M | -550.00%-900K |
| Depreciation and amortization | -2.83%30.9M | -5.97%29.9M | -18.77%30.3M | -15.82%133M | -15.53%32.1M | -18.04%31.8M | -20.10%31.8M | -9.90%37.3M | -5.28%158M | -14.99%38M |
| Deferred tax | -307.14%-11.4M | 33.85%-12.9M | -264.71%-6.2M | -55.26%-23.6M | 104.82%400K | -126.92%-2.8M | -191.04%-19.5M | 83.96%-1.7M | 90.24%-15.2M | 6.74%-8.3M |
| Other non cash items | 229.41%2.2M | 412.50%2.5M | -5,800.00%-5.7M | 87.50%-1.8M | 103.68%600K | -383.33%-1.7M | -233.33%-800K | -85.71%100K | -476.00%-14.4M | -2,616.67%-16.3M |
| Change In working capital | 85.15%-124.3M | -96.50%43.7M | -3.43%627.7M | -44.70%97.1M | -128.03%-963.9M | -274.33%-837.3M | 276.89%1.25B | -21.09%650M | 308.80%175.6M | -21.92%-422.7M |
| -Change in receivables | 400.00%11.1M | 194.62%29.9M | 16.67%31.5M | -1,045.04%-123.8M | -727.72%-115.5M | 86.88%-3.7M | -4,414.29%-31.6M | 14.41%27M | 123.73%13.1M | 111.49%18.4M |
| -Change in payables and accrued expense | -109.57%-170.8M | 14.45%89.5M | 27.30%-90M | 180.70%94.5M | 244.63%221.6M | 21.41%-81.5M | 127.99%78.2M | -10.54%-123.8M | -182.87%-117.1M | -47.64%64.3M |
| -Change in other current assets | 931.58%15.8M | 529.41%14.6M | 137.21%1.6M | 80.27%-8.7M | 118.37%900K | 89.02%-1.9M | 69.91%-3.4M | 59.43%-4.3M | -77.82%-44.1M | -28.95%-4.9M |
| -Change in other current liabilities | 81.02%24.8M | 7.38%16M | 31.91%18.6M | 24.95%58.6M | 174.14%15.9M | -23.89%13.7M | 75.29%14.9M | -3.42%14.1M | -38.45%46.9M | -41.41%5.8M |
| -Change in other working capital | 99.32%-5.2M | -108.93%-106.3M | -9.63%666M | -72.36%76.5M | -114.66%-1.09B | -224.92%-763.9M | 261.60%1.19B | -18.84%737M | 224.91%276.8M | -4.54%-506.3M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 126.60%153.9M | -77.66%333.7M | 1.93%912.9M | 2.32%1.1B | -275.87%-710.4M | -178.50%-578.5M | 396.94%1.49B | -13.12%895.6M | 65.20%1.08B | -31.62%-189M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 373.16%167.5M | -215.09%-116.9M | -48.12%-19.7M | -157.35%-141.8M | -231.94%-126.8M | 36.68%35.4M | 17.00%-37.1M | -800.00%-13.3M | 93.40%-55.1M | 57.79%-38.2M |
| Net PPE purchase and sale | -27.73%-15.2M | -14.04%-19.5M | -101.37%-14.7M | -33.78%-60.2M | -33.52%-23.9M | -72.46%-11.9M | -119.23%-17.1M | 41.13%-7.3M | 24.75%-45M | 34.67%-17.9M |
| Net intangibles purchase and sale | ---- | ---- | --300K | -87.50%100K | ---- | ---- | --0 | --0 | --800K | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment purchase and sale | 266.17%173.2M | -316.74%-97.1M | 13.11%-5.3M | -684.82%-87.9M | -394.39%-105.8M | 40.77%47.3M | 36.86%-23.3M | -145.19%-6.1M | 83.28%-11.2M | 65.59%-21.4M |
| Net other investing changes | ---- | ---- | ---- | 866.67%2.9M | --2.8M | --0 | --0 | --100K | --300K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 373.16%167.5M | -215.09%-116.9M | -48.12%-19.7M | -157.35%-141.8M | -231.94%-126.8M | 36.68%35.4M | 17.00%-37.1M | -800.00%-13.3M | 93.40%-55.1M | 57.79%-38.2M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2.94%-75.8M | 41.55%-103.8M | 32.09%-114.5M | 24.55%-495M | 50.39%-70.7M | 52.64%-78.1M | 14.41%-177.6M | -19.41%-168.6M | -903.06%-656.1M | 26.17%-142.5M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -168.76%-305M | 37.50%-75M |
| Net common stock issuance | --0 | 63.77%-36.7M | 60.84%-30M | -144.10%-204.8M | 91.38%-500K | ---26.4M | -1,150.62%-101.3M | -9.43%-76.6M | 16.85%-83.9M | 62.09%-5.8M |
| Cash dividends paid | -14.18%-75.7M | -14.09%-66.4M | -13.50%-66.4M | -11.59%-249.4M | -13.50%-66.4M | -13.33%-66.3M | -9.40%-58.2M | -9.76%-58.5M | -6.73%-223.5M | -9.55%-58.5M |
| Proceeds from stock option exercised by employees | -100.65%-100K | 66.67%-700K | 40.66%-18.1M | 31.70%-20.9M | -280.00%-3.8M | 198.73%15.5M | -133.33%-2.1M | -134.62%-30.5M | -222.11%-30.6M | -233.33%-1M |
| Net other financing activities | ---- | ---- | ---- | -51.91%-19.9M | --0 | -28.57%-900K | -201.89%-16M | 38.78%-3M | 68.88%-13.1M | 45.00%-2.2M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2.94%-75.8M | 41.55%-103.8M | 32.09%-114.5M | 24.55%-495M | 50.39%-70.7M | 52.64%-78.1M | 14.41%-177.6M | -19.41%-168.6M | -903.06%-656.1M | 26.17%-142.5M |
| Net cash flow | ||||||||||
| Beginning cash position | -11.70%2.96B | 28.02%2.67B | 26.39%1.77B | 42.58%1.4B | 61.82%2.8B | 194.67%3.35B | 10.21%2.09B | 42.58%1.4B | -10.28%979.9M | 24.90%1.73B |
| Current changes in cash | 139.54%245.6M | -91.17%113M | 9.11%778.7M | 27.28%463.8M | -145.58%-907.9M | -203.90%-621.2M | 269.36%1.28B | -19.94%713.7M | 456.21%364.4M | 13.44%-369.7M |
| Effect of exchange rate changes | -143.45%-32.5M | 1,159.15%173.7M | 602.80%125.7M | -280.11%-95.1M | -466.10%-128.5M | 2,976.92%74.8M | -1,950.00%-16.4M | -218.48%-25M | 628.00%52.8M | 71.22%35.1M |
| End cash Position | 13.13%3.17B | -11.70%2.96B | 28.02%2.67B | 26.39%1.77B | 26.39%1.77B | 61.82%2.8B | 194.67%3.35B | 10.21%2.09B | 42.58%1.4B | 42.58%1.4B |
| Free cash flow | 123.35%137.9M | -78.77%313.4M | 1.11%898.2M | 0.88%1.04B | -256.23%-734.2M | -180.98%-590.5M | 388.92%1.48B | -12.77%888.3M | 74.29%1.03B | -20.53%-206.1M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |