Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 33.65%12.24M | 50.22%9.75M | -9.50%7.18M | -3.45%29.82M | 72.24%6.24M | -2.53%9.16M | -9.63%6.49M | -25.75%7.93M | -11.89%30.88M | 53.26%3.62M |
| Net income from continuing operations | 36.22%7.79M | -229.38%-6.45M | -14.57%6.02M | -5.32%23.67M | 55.55%5.91M | -25.21%5.72M | -20.59%4.99M | -3.03%7.05M | -13.14%25M | -48.89%3.8M |
| Operating gains losses | -34.25%-98K | 34,430.61%16.82M | 137.63%35K | -71.97%-270K | -266.67%-55K | -8.96%-73K | 39.51%-49K | -1,650.00%-93K | 29.91%-157K | -117.24%-15K |
| Depreciation and amortization | 7.18%657K | -11.33%587K | 595.79%661K | -28.05%2.02M | -3.58%646K | -8.92%613K | -8.94%662K | -87.02%95K | -7.40%2.8M | -8.47%670K |
| Deferred tax | ---- | ---- | ---- | 169.67%1.12M | ---- | ---- | ---- | ---- | -193.44%-1.61M | ---- |
| Other non cashItems | -482.85%-1.05M | -383.53%-2.03M | -237.36%-489K | 9.41%-2.65M | -23.95%-2.86M | -54.71%274K | 57.29%-419K | 248.33%356K | 89.86%-2.92M | 91.96%-2.31M |
| Change in working capital | 192.46%3.49M | -147.54%-1.16M | -153.70%-993K | 208.77%2.61M | 144.78%30K | 235.37%1.19M | -459.23%-467K | 11.18%1.85M | -96.78%844K | -100.35%-67K |
| -Change in payables and accrued expense | -301.83%-1.44M | -101.63%-13K | -102.92%-56K | -76.97%487K | -165.05%-2.94M | -43.62%711K | -39.91%798K | 201.89%1.92M | 223.39%2.12M | -313.05%-1.11M |
| -Change in other current assets | 22,000.00%3.07M | 103.97%74K | -150.43%-467K | ---- | ---- | 99.48%-14K | -228.64%-1.86M | 801.52%926K | ---- | ---- |
| -Change in other current liabilities | 274.45%1.86M | -303.17%-1.22M | 52.86%-470K | 266.72%2.12M | 757.98%2.02M | -5.15%497K | 122.63%599K | -186.02%-997K | -104.98%-1.27M | 66.08%-307K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 33.65%12.24M | 50.22%9.75M | -9.50%7.18M | -3.45%29.82M | 72.24%6.24M | -2.53%9.16M | -9.63%6.49M | -25.75%7.93M | -11.89%30.88M | 53.26%3.62M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -4,670.73%-57.54M | 4,831.50%208.7M | 34.89%-11.63M | 29.93%-57.72M | -50.26%-42.88M | 93.70%-1.21M | 188.70%4.23M | 40.29%-17.87M | 67.39%-82.38M | 62.96%-28.54M |
| Net investment purchase and sale | -26.29%11.57M | 1,531.33%242.14M | 14.18%13.64M | -16.40%49.54M | -53.40%7.06M | -0.72%15.69M | 5.26%14.84M | -15.87%11.94M | -7.15%59.26M | 7.21%15.16M |
| Net proceeds payment for loan | -293.82%-70.03M | -328.25%-35.78M | 16.07%-26.18M | 30.31%-100.46M | -1.80%-43.14M | 52.22%-17.78M | 59.15%-8.36M | 29.31%-31.19M | 53.85%-144.16M | 51.17%-42.38M |
| Net PPE purchase and sale | 37.89%-377K | 193.44%940K | -556.00%-328K | -675.32%-3.58M | -63,866.67%-1.92M | -4,569.23%-607K | -532.70%-1.01M | 82.58%-50K | -8.45%-462K | 97.09%-3K |
| Net other investing changes | -12.68%1.3M | 212.24%1.4M | -13.45%1.24M | -207.67%-3.22M | -272.54%-4.88M | -34.46%1.49M | -171.88%-1.25M | 402.46%1.43M | 181.77%2.99M | 69.35%-1.31M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -4,670.73%-57.54M | 4,831.50%208.7M | 34.89%-11.63M | 29.93%-57.72M | -50.26%-42.88M | 93.70%-1.21M | 188.70%4.23M | 40.29%-17.87M | 67.39%-82.38M | 62.96%-28.54M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -7,458.43%-167.11M | 236.21%48.17M | -84.03%10.85M | 17.30%38.1M | 123.48%3.24M | -92.70%2.27M | -305.89%-35.37M | 3,512.71%67.95M | -86.82%32.48M | -115.67%-13.81M |
| Increase decrease in deposit | -413.77%-110.45M | 154.84%35.57M | -28.89%36.51M | -131.84%-32.54M | -23.07%-54.24M | -57.75%35.2M | -212.27%-64.85M | 887.02%51.35M | -40.51%102.2M | -729.51%-44.07M |
| Net issuance payments of debt | -83.14%-55.09M | -51.66%14.92M | -234.31%-24.19M | 221.43%77.92M | 85.66%59.13M | 40.83%-30.08M | 178.36%30.86M | 410.02%18.01M | -179.24%-64.17M | -66.49%31.85M |
| Net commonstock issuance | 128.87%222K | -23.53%78K | -3.17%61K | -69.82%86K | -36.43%-176K | 4.30%97K | -59.20%102K | -11.27%63K | 155.99%285K | 9.15%-129K |
| Cash dividends paid | 44.71%-1.63M | -4.08%-1.53M | -4.29%-1.53M | -26.11%-7.37M | -0.82%-1.48M | -101.50%-2.95M | -0.89%-1.47M | -1.03%-1.47M | -0.74%-5.84M | -0.90%-1.46M |
| Net other financing activities | ---170K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -7,458.43%-167.11M | 236.21%48.17M | -84.03%10.85M | 17.30%38.1M | 123.48%3.24M | -92.70%2.27M | -305.89%-35.37M | 3,512.71%67.95M | -86.82%32.48M | -115.67%-13.81M |
| Net cash flow | ||||||||||
| Beginning cash position | 355.80%320.05M | -43.67%53.44M | 27.65%47.04M | -34.05%36.85M | 6.43%80.44M | 29.49%70.22M | 173.84%94.86M | -34.05%36.85M | 107.07%55.87M | 78.16%75.58M |
| Current changes in cash | -2,177.72%-212.41M | 1,181.83%266.62M | -88.97%6.4M | 153.56%10.19M | 13.76%-33.41M | -52.13%10.22M | -225.84%-24.65M | 373.29%58.02M | -165.85%-19.02M | -388.06%-38.73M |
| End cash position | 33.82%107.65M | 355.80%320.05M | -43.67%53.44M | 27.65%47.04M | 27.65%47.04M | 6.43%80.44M | 29.49%70.22M | 173.84%94.86M | -34.05%36.85M | -34.05%36.85M |
| Free cash flow | 38.46%11.84M | 71.62%9.39M | -12.75%6.85M | -13.91%26.19M | 19.33%4.32M | -8.87%8.55M | -22.09%5.47M | -24.48%7.85M | -12.14%30.42M | 51.72%3.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |