Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -11.76%63.65M | -34.86%33.64M | -10.23%50.38M | 18.86%246.27M | 0.84%66.38M | 36.99%72.13M | -7.37%51.64M | 70.23%56.13M | 21.67%207.2M | 64.82%65.82M |
| Net income from continuing operations | -36.33%16.34M | -9.17%30.47M | 52.64%28.63M | -20.34%88.9M | -71.26%10.93M | 196.79%25.66M | 1.45%33.55M | -41.11%18.76M | -5.44%111.59M | 41.85%38.03M |
| Operating gains losses | 102.47%564K | -951.56%-13.44M | -58.31%7.09M | 135.66%6.8M | 151.00%13.85M | -177.82%-22.79M | 87.65%-1.28M | 256.91%17.01M | 12.32%-19.05M | -324.75%-27.15M |
| Depreciation and amortization | 31.33%27.21M | 11.98%19.56M | 7.64%19.14M | 15.13%74.9M | 1.41%18.93M | 10.78%20.72M | -6.08%17.47M | 95.74%17.78M | 102.58%65.06M | 87.66%18.67M |
| Deferred tax | 73.03%6.33M | 52.68%4.87M | -196.82%-1.83M | -88.39%3.2M | -155.37%-5.53M | -5.33%3.66M | -62.30%3.19M | -64.30%1.89M | -2.76%27.59M | 93.17%9.99M |
| Other non cash items | -13.57%1.2M | -11.65%1.19M | -5.48%1.17M | 28.12%5.3M | -21.70%1.32M | 18.99%1.39M | 156.76%1.35M | 64.29%1.24M | 465.80%4.14M | 824.04%1.69M |
| Change In working capital | -19.77%9.32M | -118.26%-12.91M | -131.52%-5.2M | 1,557.24%18.88M | 34.60%15.43M | 214.70%11.61M | -240.13%-5.92M | 49.19%-2.25M | -25.07%1.14M | 362.57%11.46M |
| -Change in receivables | 183.70%2.96M | 163.62%2.22M | 299.39%6.89M | 3.03%-9.29M | -133.12%-3.38M | 108.19%1.04M | 56.02%-3.49M | -479.47%-3.46M | -26.84%-9.58M | 433.26%10.2M |
| -Change in inventory | 114.40%224K | -189.94%-554K | -724.71%-1.44M | 376.92%1.51M | 68.12%2.63M | -295.93%-1.56M | -81.42%616K | 96.54%-174K | 91.24%-546K | 123.95%1.56M |
| -Change in prepaid assets | 393.65%740K | -158.82%-1.01M | -231.22%-269K | 92.61%-53K | -31.49%385K | -746.15%-252K | -830.95%-391K | 116.07%205K | -113.66%-717K | -84.96%562K |
| -Change in payables and accrued expense | 93.63%10.62M | -45,366.67%-8.15M | -442.82%-4.08M | -5.41%13.88M | 719.69%9.13M | -38.88%5.48M | -99.81%18K | 67.06%-752K | 58.77%14.67M | 48.64%-1.47M |
| -Change in other current assets | 83.60%-153K | -182.35%-240K | -321.20%-914K | 15.69%-994K | 199.59%241K | 0.43%-933K | ---85K | ---217K | -9,725.00%-1.18M | ---242K |
| -Change in other current liabilities | -164.80%-5.07M | -100.81%-5.18M | -350.95%-5.39M | 1,012.75%13.82M | 650.35%6.42M | 254.51%7.83M | -357.27%-2.58M | -34.06%2.15M | -283.29%-1.51M | 239.64%856K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -11.76%63.65M | -34.86%33.64M | -10.23%50.38M | 18.86%246.27M | 0.84%66.38M | 36.99%72.13M | -7.37%51.64M | 70.23%56.13M | 21.67%207.2M | 64.82%65.82M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -454.65%-142.37M | -0.01%-45.05M | 40.38%-25.4M | 68.52%-147.84M | -63.85%-34.51M | 17.43%-25.67M | 87.04%-45.05M | 39.07%-42.61M | -266.11%-469.56M | 53.27%-21.06M |
| Net PPE purchase and sale | -20.20%-29.05M | 17.57%-30.85M | 45.38%-19.15M | 8.05%-129.93M | -57.91%-33.26M | 23.27%-24.17M | 30.23%-37.43M | 0.09%-35.06M | -10.17%-141.3M | 53.27%-21.06M |
| Net business purchase and sale | -8,321.80%-126.33M | --0 | -11.23%-6.25M | 94.54%-17.91M | ---1.25M | -467.65%-1.5M | 97.08%-9.54M | -205.38%-5.62M | ---328.25M | --0 |
| Net other investing changes | --13.01M | ---- | ---- | ---- | ---- | ---- | ---- | 94.16%-1.93M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -454.65%-142.37M | -0.01%-45.05M | 40.38%-25.4M | 68.52%-147.84M | -63.85%-34.51M | 17.43%-25.67M | 87.04%-45.05M | 39.07%-42.61M | -266.11%-469.56M | 53.27%-21.06M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 284.24%81.16M | 838.01%16.58M | -31.31%-29.25M | -138.06%-100.63M | 19.45%-32.06M | -145.56%-44.05M | -100.76%-2.25M | -185.86%-22.27M | 813.61%264.38M | -7,596.42%-39.81M |
| Net issuance payments of debt | 360.00%91M | 225.00%25M | -40.00%-21M | -129.80%-90M | 33.33%-20M | -250.00%-35M | -106.47%-20M | -145.45%-15M | 3,455.56%302M | -475.00%-30M |
| Net common stock issuance | -15.56%-1.05M | -101.20%-305K | 32.08%-72K | 1,016.02%22.98M | -22.47%-1.37M | 17.03%-906K | 38,528.79%25.36M | 54.70%-106K | -141.25%-2.51M | -153.86%-1.12M |
| Cash dividends paid | -7.22%-8.72M | -7.25%-8.09M | -12.10%-8.03M | -11.28%-30.83M | -6.09%-7.99M | -19.41%-8.13M | -14.52%-7.54M | -5.72%-7.17M | -10.53%-27.71M | -10.63%-7.53M |
| Net other financing activities | -618.18%-79K | ---24K | ---140K | 62.42%-2.78M | -133.82%-2.7M | 69.44%-11K | ---- | ---- | -281.36%-7.41M | -425.45%-1.16M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 284.24%81.16M | 838.01%16.58M | -31.31%-29.25M | -138.06%-100.63M | 19.45%-32.06M | -145.56%-44.05M | -100.76%-2.25M | -185.86%-22.27M | 813.61%264.38M | -7,596.42%-39.81M |
| Net cash flow | ||||||||||
| Beginning cash position | 28.56%14.03M | 34.93%8.86M | -14.33%13.12M | 15.17%15.32M | 28.52%13.32M | 61.85%10.91M | 188.53%6.56M | 15.17%15.32M | 59.93%13.3M | -42.12%10.37M |
| Current changes in cash | 0.87%2.43M | 18.94%5.17M | 51.26%-4.27M | -208.77%-2.2M | -104.00%-198K | -33.46%2.41M | -2.69%4.35M | 20.60%-8.76M | -59.51%2.02M | 207.51%4.95M |
| End cash Position | 23.55%16.46M | 28.56%14.03M | 34.93%8.86M | -14.33%13.12M | -14.33%13.12M | 28.52%13.32M | 61.85%10.91M | 188.53%6.56M | 15.17%15.32M | 15.17%15.32M |
| Free cash flow | -27.86%34.6M | -80.39%2.79M | 48.27%31.23M | 76.58%116.35M | -26.01%33.12M | 126.71%47.96M | 576.02%14.21M | 1,091.15%21.06M | 56.76%65.89M | 971.14%44.76M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |