Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Warner Bros Discovery
WBD
| (Q3)Nov 1, 2025 | (Q2)Aug 2, 2025 | (Q1)May 3, 2025 | (FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -3.17%297.16M | -7.91%306.39M | -7.54%277.72M | 2.30%1.2B | -6.15%262.94M | -4.07%306.89M | 12.93%332.7M | 6.82%300.37M | 1.18B | 280.17M |
| Operating revenue | -3.17%297.16M | -7.91%306.39M | -7.54%277.72M | 2.30%1.2B | -6.15%262.94M | -4.07%306.89M | 12.93%332.7M | 6.82%300.37M | --1.18B | --280.17M |
| Cost of revenue | -5.69%185.32M | -11.83%187.58M | -6.01%181.94M | 2.60%774.09M | -5.09%171.27M | -2.82%196.5M | 12.48%212.75M | 5.97%193.57M | 754.49M | 180.46M |
| Gross profit | 1.32%111.84M | -0.95%118.81M | -10.32%95.78M | 1.76%428.79M | -8.06%91.67M | -6.22%110.38M | 13.73%119.94M | 8.41%106.8M | 421.39M | 99.71M |
| Operating expense | 8.57%93.21M | 4.14%93.58M | -0.57%83.81M | 2.98%337.64M | -2.64%77.63M | -4.36%85.85M | 11.21%89.86M | 8.66%84.29M | 327.89M | 79.74M |
| Selling and administrative expenses | 8.57%93.21M | 4.14%93.58M | -0.57%83.81M | 2.98%337.64M | -2.64%77.63M | -4.36%85.85M | 11.21%89.86M | 8.66%84.29M | --327.89M | --79.74M |
| Operating profit | -24.08%18.62M | -16.13%25.23M | -46.84%11.97M | -2.52%91.15M | -29.71%14.04M | -12.19%24.53M | 21.96%30.08M | 7.49%22.51M | 93.51M | 19.97M |
| Net non-operating interest income expense | 1.39%1.02M | 31.78%705K | 53.67%1.03M | 140.38%6.33M | 275.16%4.12M | 32.41%1.01M | 47.79%535K | 61.89%667K | 2.64M | 1.1M |
| Non-operating interest income | -4.09%1.1M | 16.37%782K | 37.36%1.1M | 127.91%6.65M | 243.14%4.03M | 37.82%1.15M | 55.20%672K | 67.99%803K | --2.92M | --1.17M |
| Non-operating interest expense | -43.88%78K | -43.80%77K | -42.65%78K | 11.35%314K | -232.43%-98K | 95.77%139K | 92.96%137K | 106.06%136K | --282K | --74K |
| Other net income (expense) | ||||||||||
| Income before tax | -23.07%19.65M | -15.29%25.93M | -43.95%12.99M | 1.40%97.49M | -13.80%18.16M | -11.01%25.54M | 22.34%30.61M | 8.54%23.17M | 96.14M | 21.07M |
| Income tax | -20.58%5M | -16.58%6.71M | -38.06%3.65M | 4.07%23.72M | -37.00%3.5M | -7.90%6.3M | 44.03%8.04M | 22.03%5.89M | 22.79M | 5.55M |
| Net income | -23.89%14.65M | -14.83%19.23M | -45.95%9.34M | 0.57%73.77M | -5.51%14.67M | -11.98%19.24M | 16.11%22.57M | 4.60%17.29M | 73.35M | 15.52M |
| Net income continuous Operations | -23.89%14.65M | -14.83%19.23M | -45.95%9.34M | 0.57%73.77M | -5.51%14.67M | -11.98%19.24M | 16.11%22.57M | 4.60%17.29M | --73.35M | --15.52M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -23.89%14.65M | -14.83%19.23M | -45.95%9.34M | 0.57%73.77M | -5.51%14.67M | -11.98%19.24M | 16.11%22.57M | 4.60%17.29M | 73.35M | 15.52M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | |||||
| Net income attributable to common stockholders | -23.89%14.65M | -14.83%19.23M | -45.95%9.34M | 0.57%73.77M | -5.51%14.67M | -11.98%19.24M | 16.11%22.57M | 4.60%17.29M | 73.35M | 15.52M |
| Basic earnings per share | -23.94%0.54 | -15.66%0.7 | -46.88%0.34 | 1.12%2.72 | -5.26%0.54 | -11.25%0.71 | 16.90%0.83 | 4.92%0.64 | 2.69 | 0.57 |
| Diluted earnings per share | -24.29%0.53 | -14.63%0.7 | -46.03%0.34 | 0.00%2.68 | -7.02%0.53 | -12.50%0.7 | 15.49%0.82 | 5.00%0.63 | 2.68 | 0.57 |
| Dividend per share | 11.11%0.15 | 11.11%0.15 | 11.11%0.15 | 22.73%0.54 | 12.50%0.135 | 12.50%0.135 | 35.00%0.135 | 35.00%0.135 | 0.44 | 0.12 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |