Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 140.49%9.31M | -93.24%183K | 385.33%2.22M | -33.29%5.16M | -115.11%-645K | 62.66%3.87M | 2.65%2.71M | 50.03%-777K | 222.07%7.73M | 242.25%4.27M |
| Net income from continuing operations | -8.64%2.88M | 110.44%4.17M | 190.06%3.33M | 865.41%7.68M | 507.39%1.4M | 148.74%3.15M | 353.78%1.98M | 1,333.75%1.15M | -0.63%795K | 5,650.00%230K |
| Operating gains losses | ---- | ---- | ---- | 94.51%-19K | --0 | 69.81%-16K | 398.29%349K | -329.27%-352K | -217.43%-346K | -526.67%-94K |
| Depreciation and amortization | -12.68%613K | -3.37%631K | 4.68%671K | 11.05%2.66M | 10.60%668K | 13.41%702K | 12.20%653K | 7.91%641K | -16.73%2.4M | -19.89%604K |
| Deferred tax | --0 | --0 | -900.00%-10K | -166.59%-1.16M | -166.36%-1.16M | 101.04%1K | -101.05%-1K | -200.00%-1K | -433.85%-434K | -421.48%-434K |
| Other non cash items | ---- | ---- | ---- | ---142K | --0 | --0 | ---- | ---- | ---- | ---- |
| Change In working capital | 4,435.51%5.98M | -3,909.32%-4.73M | 21.02%-1.87M | -185.55%-4.25M | -142.61%-1.63M | -120.44%-138K | -104.22%-118K | -1.68%-2.36M | 145.54%4.96M | 187.46%3.82M |
| -Change in receivables | 689.68%4.86M | -397.27%-7.83M | -2.32%-3.18M | -4,842.65%-3.36M | -353.37%-2.07M | -25.23%-824K | -15.53%2.63M | 7.09%-3.11M | 99.05%-68K | 118.51%815K |
| -Change in inventory | -265.49%-705K | 5.65%299K | 55.19%-807K | -14.06%-1.54M | 53.28%-449K | -21.69%426K | 18.41%283K | -53.54%-1.8M | -36.88%-1.35M | -732.24%-961K |
| -Change in prepaid assets | -106.64%-46K | 12.14%-463K | -1,925.00%-365K | 142.77%290K | 1,385.71%104K | 1,255.00%693K | 5.05%-527K | 128.57%20K | -198.68%-678K | 105.69%7K |
| -Change in payables and accrued expense | 279.89%1.58M | 125.47%511K | -38.12%435K | -178.03%-1.79M | -81.94%393K | -377.60%-880K | -211.98%-2.01M | 58.33%703K | 30.94%2.29M | 18.39%2.18M |
| -Change in other working capital | -34.68%292K | 648.70%2.75M | 12.53%2.05M | -54.76%2.16M | -78.02%391K | -15.98%447K | -178.40%-501K | 0.17%1.82M | 211.72%4.77M | 197.43%1.78M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 140.49%9.31M | -93.24%183K | 385.33%2.22M | -33.29%5.16M | -115.11%-645K | 62.66%3.87M | 2.65%2.71M | 50.03%-777K | 222.07%7.73M | 242.25%4.27M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -42.14%-2.87M | 6.84%-1.92M | 58.68%-595K | -31.86%-6.15M | 19.49%-632K | -82.70%-2.02M | -21.74%-2.06M | -33.09%-1.44M | -77.27%-4.66M | 13.16%-785K |
| Net PPE purchase and sale | -42.14%-2.87M | 6.84%-1.92M | 58.68%-595K | -31.86%-6.15M | 19.49%-632K | -82.70%-2.02M | -21.74%-2.06M | -33.09%-1.44M | -77.27%-4.66M | 13.16%-785K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -42.14%-2.87M | 6.84%-1.92M | 58.68%-595K | -31.86%-6.15M | 19.49%-632K | -82.70%-2.02M | -21.74%-2.06M | -33.09%-1.44M | -77.27%-4.66M | 13.16%-785K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -31.30%-172K | -5.66%-168K | -4.46%-164K | -2.58%-635K | -18.99%-188K | 15.48%-131K | -3.92%-159K | -2.61%-157K | -128.15%-619K | 10.73%-158K |
| Net issuance payments of debt | -31.30%-172K | -5.66%-168K | -4.46%-164K | -2.58%-635K | -18.99%-188K | 15.48%-131K | -3.92%-159K | -2.61%-157K | -127.83%-619K | -3.95%-158K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -31.30%-172K | -5.66%-168K | -4.46%-164K | -2.58%-635K | -18.99%-188K | 15.48%-131K | -3.92%-159K | -2.61%-157K | -128.15%-619K | 10.73%-158K |
| Net cash flow | ||||||||||
| Beginning cash position | -2.57%7.1M | 32.42%9.01M | -17.73%7.55M | 36.41%9.18M | 54.09%9.01M | 54.18%7.29M | 72.79%6.8M | 36.41%9.18M | -50.15%6.73M | -45.88%5.85M |
| Current changes in cash | 263.77%6.28M | -491.17%-1.91M | 161.42%1.46M | -166.44%-1.63M | -144.05%-1.47M | 53.74%1.73M | -38.43%487K | 14.91%-2.37M | 136.20%2.45M | 181.48%3.33M |
| End cash Position | 48.41%13.38M | -2.57%7.1M | 32.42%9.01M | -17.73%7.55M | -17.73%7.55M | 54.09%9.01M | 54.18%7.29M | 72.79%6.8M | 36.41%9.18M | 36.41%9.18M |
| Free cash flow | 251.53%6.45M | -274.05%-1.74M | 163.06%1.62M | -138.39%-1.05M | -138.50%-1.31M | 49.84%1.83M | 20.68%998K | 5.41%-2.57M | 129.97%2.72M | 268.57%3.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |