US Stock MarketDetailed Quotes

Marriott Vacations Worldwide (VAC)

Watchlist
  • 59.870
  • -2.610-4.18%
Close Jan 16 16:00 ET
  • 59.477
  • -0.393-0.66%
Post 19:10 ET
2.07BMarket Cap13.10P/E (TTM)

Marriott Vacations Worldwide (VAC) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-13.89%62M
-260.00%-48M
166.67%8M
-11.64%205M
20.48%100M
-40.98%72M
-61.04%30M
106.00%3M
-55.56%232M
-41.55%83M
Net income from continuing operations
-102.38%-2M
81.58%69M
23.91%57M
-13.89%217M
48.48%49M
100.00%84M
-57.78%38M
-47.13%46M
-35.55%252M
-62.50%33M
Operating gains losses
0.00%-3M
----
----
----
----
---3M
----
----
----
----
Depreciation and amortization
5.56%38M
8.57%38M
0.00%38M
8.15%146M
2.78%37M
9.09%36M
2.94%35M
18.75%38M
2.27%135M
5.88%36M
Deferred tax
--19M
-75.00%11M
-142.86%-15M
159.38%38M
37.88%-41M
--0
1,000.00%44M
483.33%35M
-173.56%-64M
-386.96%-66M
Other non cash items
-7.76%440M
-71.43%14M
-55.88%-53M
8.96%-366M
-1.66%-858M
6.24%477M
-22.22%49M
51.43%-34M
3.83%-402M
-4.58%-844M
Change In working capital
9.91%-527M
14.96%-233M
43.70%-76M
-960.00%-172M
-2.38%822M
-16.30%-585M
-65.06%-274M
11.76%-135M
-85.82%20M
8.51%842M
-Change in receivables
-10.73%-640M
-59.77%-139M
--0
84.76%-16M
4.55%690M
-1.05%-578M
53.48%-87M
-583.33%-41M
-133.33%-105M
-2.51%660M
-Change in inventory
141.82%23M
84.62%-2M
-94.12%1M
-137.93%-33M
157.14%18M
-311.54%-55M
-143.33%-13M
-29.17%17M
-16.35%87M
-76.67%7M
-Change in payables and accrued expense
-8.70%63M
-29.29%-128M
53.57%-26M
155.56%25M
-4.31%111M
50.00%69M
-62.30%-99M
61.64%-56M
-127.27%-45M
-17.73%116M
-Change in other current assets
31.03%76M
9.59%80M
3.01%-129M
47.73%-23M
38.24%-21M
13.73%58M
-14.12%73M
8.90%-133M
10.20%-44M
-21.43%-34M
-Change in other current liabilities
106.67%1M
97.75%-2M
73.68%-5M
-239.74%-109M
-82.50%14M
-7.14%-15M
-2,125.00%-89M
-218.75%-19M
305.26%78M
277.78%80M
-Change in other working capital
21.88%-50M
28.81%-42M
-14.43%83M
-132.65%-16M
-23.08%10M
-60.00%-64M
-103.45%-59M
-7.62%97M
1,125.00%49M
1,200.00%13M
Cash from discontinued investing activities
Operating cash flow
-13.89%62M
-260.00%-48M
166.67%8M
-11.64%205M
20.48%100M
-40.98%72M
-61.04%30M
106.00%3M
-55.56%232M
-41.55%83M
Investing cash flow
Cash flow from continuing investing activities
22.22%-14M
-31.58%-25M
73.91%-18M
-2.68%-115M
66.67%-9M
43.75%-18M
-18.75%-19M
-86.49%-69M
-800.00%-112M
18.18%-27M
Capital expenditure reported
21.43%-11M
-53.85%-20M
12.50%-14M
51.69%-57M
46.15%-14M
51.72%-14M
50.00%-13M
56.76%-16M
-81.54%-118M
10.34%-26M
Net business purchase and sale
----
----
----
-50.00%8M
----
----
----
----
-83.51%16M
----
Net other investing changes
0.00%-3M
16.67%-5M
0.00%-4M
-60.00%-16M
82.35%-3M
0.00%-3M
---6M
---4M
37.50%-10M
-142.86%-17M
Cash from discontinued investing activities
Investing cash flow
22.22%-14M
-31.58%-25M
73.91%-18M
-2.68%-115M
66.67%-9M
43.75%-18M
-18.75%-19M
-86.49%-69M
-800.00%-112M
18.18%-27M
Financing cash flow
Cash flow from continuing financing activities
557.58%217M
150.00%51M
-174.42%-32M
67.08%-132M
-915.38%-106M
150.77%33M
34.19%-102M
122.16%43M
17.49%-401M
-93.47%13M
Net issuance payments of debt
908.70%232M
275.51%86M
-46.97%70M
326.67%64M
-146.15%-42M
53.33%23M
-22.50%-49M
358.82%132M
-96.39%15M
-80.43%91M
Net common stock issuance
--0
--0
-50.00%-36M
80.42%-56M
71.05%-11M
89.53%-9M
85.37%-12M
70.00%-24M
59.20%-286M
78.03%-38M
Cash dividends paid
---27M
-3.70%-28M
-1.85%-55M
-0.94%-107M
0.00%-26M
--0
-3.85%-27M
0.00%-54M
-7.07%-106M
-8.33%-26M
Proceeds from stock option exercised by employees
----
----
----
--0
----
----
----
----
--0
----
Net other financing activities
-36.84%12M
50.00%-7M
0.00%-11M
-37.50%-33M
-92.86%-27M
216.67%19M
-100.00%-14M
-22.22%-11M
83.45%-24M
87.50%-14M
Cash from discontinued financing activities
Financing cash flow
557.58%217M
150.00%51M
-174.42%-32M
67.08%-132M
-915.38%-106M
150.77%33M
34.19%-102M
122.16%43M
17.49%-401M
-93.47%13M
Net cash flow
Beginning cash position
2.41%468M
-11.45%487M
-8.01%528M
-32.79%574M
8.75%547M
-4.79%457M
-4.18%550M
-32.79%574M
6.35%854M
-7.37%503M
Current changes in cash
204.60%265M
75.82%-22M
-82.61%-42M
85.05%-42M
-121.74%-15M
248.00%87M
3.19%-91M
91.81%-23M
-640.38%-281M
-77.60%69M
Effect of exchange rate changes
--0
250.00%3M
200.00%1M
-500.00%-4M
-300.00%-4M
250.00%3M
---2M
-200.00%-1M
200.00%1M
-33.33%2M
End cash Position
34.00%733M
2.41%468M
-11.45%487M
-8.01%528M
-8.01%528M
8.75%547M
-4.79%457M
-4.18%550M
-32.79%574M
-32.79%574M
Free cash flow
-12.07%51M
-500.00%-68M
53.85%-6M
29.82%148M
50.88%86M
-37.63%58M
-66.67%17M
85.06%-13M
-75.05%114M
-49.56%57M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -13.89%62M-260.00%-48M166.67%8M-11.64%205M20.48%100M-40.98%72M-61.04%30M106.00%3M-55.56%232M-41.55%83M
Net income from continuing operations -102.38%-2M81.58%69M23.91%57M-13.89%217M48.48%49M100.00%84M-57.78%38M-47.13%46M-35.55%252M-62.50%33M
Operating gains losses 0.00%-3M-------------------3M----------------
Depreciation and amortization 5.56%38M8.57%38M0.00%38M8.15%146M2.78%37M9.09%36M2.94%35M18.75%38M2.27%135M5.88%36M
Deferred tax --19M-75.00%11M-142.86%-15M159.38%38M37.88%-41M--01,000.00%44M483.33%35M-173.56%-64M-386.96%-66M
Other non cash items -7.76%440M-71.43%14M-55.88%-53M8.96%-366M-1.66%-858M6.24%477M-22.22%49M51.43%-34M3.83%-402M-4.58%-844M
Change In working capital 9.91%-527M14.96%-233M43.70%-76M-960.00%-172M-2.38%822M-16.30%-585M-65.06%-274M11.76%-135M-85.82%20M8.51%842M
-Change in receivables -10.73%-640M-59.77%-139M--084.76%-16M4.55%690M-1.05%-578M53.48%-87M-583.33%-41M-133.33%-105M-2.51%660M
-Change in inventory 141.82%23M84.62%-2M-94.12%1M-137.93%-33M157.14%18M-311.54%-55M-143.33%-13M-29.17%17M-16.35%87M-76.67%7M
-Change in payables and accrued expense -8.70%63M-29.29%-128M53.57%-26M155.56%25M-4.31%111M50.00%69M-62.30%-99M61.64%-56M-127.27%-45M-17.73%116M
-Change in other current assets 31.03%76M9.59%80M3.01%-129M47.73%-23M38.24%-21M13.73%58M-14.12%73M8.90%-133M10.20%-44M-21.43%-34M
-Change in other current liabilities 106.67%1M97.75%-2M73.68%-5M-239.74%-109M-82.50%14M-7.14%-15M-2,125.00%-89M-218.75%-19M305.26%78M277.78%80M
-Change in other working capital 21.88%-50M28.81%-42M-14.43%83M-132.65%-16M-23.08%10M-60.00%-64M-103.45%-59M-7.62%97M1,125.00%49M1,200.00%13M
Cash from discontinued investing activities
Operating cash flow -13.89%62M-260.00%-48M166.67%8M-11.64%205M20.48%100M-40.98%72M-61.04%30M106.00%3M-55.56%232M-41.55%83M
Investing cash flow
Cash flow from continuing investing activities 22.22%-14M-31.58%-25M73.91%-18M-2.68%-115M66.67%-9M43.75%-18M-18.75%-19M-86.49%-69M-800.00%-112M18.18%-27M
Capital expenditure reported 21.43%-11M-53.85%-20M12.50%-14M51.69%-57M46.15%-14M51.72%-14M50.00%-13M56.76%-16M-81.54%-118M10.34%-26M
Net business purchase and sale -------------50.00%8M-----------------83.51%16M----
Net other investing changes 0.00%-3M16.67%-5M0.00%-4M-60.00%-16M82.35%-3M0.00%-3M---6M---4M37.50%-10M-142.86%-17M
Cash from discontinued investing activities
Investing cash flow 22.22%-14M-31.58%-25M73.91%-18M-2.68%-115M66.67%-9M43.75%-18M-18.75%-19M-86.49%-69M-800.00%-112M18.18%-27M
Financing cash flow
Cash flow from continuing financing activities 557.58%217M150.00%51M-174.42%-32M67.08%-132M-915.38%-106M150.77%33M34.19%-102M122.16%43M17.49%-401M-93.47%13M
Net issuance payments of debt 908.70%232M275.51%86M-46.97%70M326.67%64M-146.15%-42M53.33%23M-22.50%-49M358.82%132M-96.39%15M-80.43%91M
Net common stock issuance --0--0-50.00%-36M80.42%-56M71.05%-11M89.53%-9M85.37%-12M70.00%-24M59.20%-286M78.03%-38M
Cash dividends paid ---27M-3.70%-28M-1.85%-55M-0.94%-107M0.00%-26M--0-3.85%-27M0.00%-54M-7.07%-106M-8.33%-26M
Proceeds from stock option exercised by employees --------------0------------------0----
Net other financing activities -36.84%12M50.00%-7M0.00%-11M-37.50%-33M-92.86%-27M216.67%19M-100.00%-14M-22.22%-11M83.45%-24M87.50%-14M
Cash from discontinued financing activities
Financing cash flow 557.58%217M150.00%51M-174.42%-32M67.08%-132M-915.38%-106M150.77%33M34.19%-102M122.16%43M17.49%-401M-93.47%13M
Net cash flow
Beginning cash position 2.41%468M-11.45%487M-8.01%528M-32.79%574M8.75%547M-4.79%457M-4.18%550M-32.79%574M6.35%854M-7.37%503M
Current changes in cash 204.60%265M75.82%-22M-82.61%-42M85.05%-42M-121.74%-15M248.00%87M3.19%-91M91.81%-23M-640.38%-281M-77.60%69M
Effect of exchange rate changes --0250.00%3M200.00%1M-500.00%-4M-300.00%-4M250.00%3M---2M-200.00%-1M200.00%1M-33.33%2M
End cash Position 34.00%733M2.41%468M-11.45%487M-8.01%528M-8.01%528M8.75%547M-4.79%457M-4.18%550M-32.79%574M-32.79%574M
Free cash flow -12.07%51M-500.00%-68M53.85%-6M29.82%148M50.88%86M-37.63%58M-66.67%17M85.06%-13M-75.05%114M-49.56%57M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More