Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -114.07%-1.9M | -35.22%21.7M | -219.47%-155.9M | 1,028.21%44M | -29.65%45.8M | -60.18%13.5M | 5.68%33.5M | 61.51%-48.8M | -88.83%3.9M | 830.00%65.1M |
| Net income from continuing operations | -125.58%-21.9M | -74.75%7.5M | 67.65%22.8M | 3,062.75%161.3M | 176.92%32.4M | 5,135.29%85.6M | 2,575.00%29.7M | 467.57%13.6M | -96.17%5.1M | 186.67%11.7M |
| Operating gains losses | 69.23%-1.6M | 69.05%-1.3M | -1,250.00%-2.7M | -145.65%-11.3M | -131.48%-1.7M | 50.48%-5.2M | -231.25%-4.2M | 92.59%-200K | -142.11%-4.6M | 164.29%5.4M |
| Depreciation and amortization | -9.04%17.1M | -17.09%16.5M | 23.20%15.4M | 23.29%66.7M | 15.67%15.5M | 40.30%18.8M | 53.08%19.9M | -12.59%12.5M | -7.52%54.1M | -5.63%13.4M |
| Deferred tax | -39.17%14.6M | 135.90%1.4M | 1,900.00%1.8M | 186.48%43.5M | 300.85%23.5M | 271.43%24M | 84.34%-3.9M | -133.33%-100K | -1,497.22%-50.3M | -680.00%-11.7M |
| Other non cash items | 105.45%4M | -105.79%-700K | -15.00%1.7M | -514.93%-55.6M | 42.31%3.7M | -595.95%-73.4M | 312.28%12.1M | 17.65%2M | -6.29%13.4M | -36.59%2.6M |
| Change In working capital | 61.16%-14.1M | 91.54%-1.7M | -154.44%-194.9M | -812.50%-160.6M | -169.17%-27.6M | -213.79%-36.3M | -142.49%-20.1M | 43.96%-76.6M | 90.69%-17.6M | 1,008.33%39.9M |
| -Change in receivables | -62.61%4.3M | 265.66%32.8M | 14.29%-51M | 62.56%-16.7M | 213.50%51.1M | 510.71%11.5M | -3.66%-19.8M | -52.56%-59.5M | -154.99%-44.6M | -84.43%16.3M |
| -Change in inventory | 472.86%26.1M | 77.33%43.8M | -135.58%-28M | -172.31%-41M | -194.85%-137.4M | -120.17%-7M | -63.19%24.7M | 5,146.67%78.7M | 127.77%56.7M | 25.08%-46.6M |
| -Change in payables and accrued expense | -143.70%-11.8M | -338.83%-45.2M | 41.42%-73.4M | -348.78%-51M | -40.80%57.6M | 302.99%27M | -1,044.44%-10.3M | -51.69%-125.3M | 502.94%20.5M | 785.21%97.3M |
| -Change in other current assets | -140.00%-200K | -268.18%-3.7M | 28.57%-500K | 562.50%5.3M | 450.00%3.3M | -94.32%500K | 1,200.00%2.2M | 91.67%-700K | -96.26%800K | -83.33%600K |
| -Change in other current liabilities | ---500K | --400K | ---56.4M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Change in other working capital | 53.15%-32M | -76.33%-29.8M | -52.32%14.4M | -12.16%-57.2M | 92.06%-2.2M | -340.65%-68.3M | -4,325.00%-16.9M | 468.29%30.2M | 43.83%-51M | 2.12%-27.7M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -114.07%-1.9M | -35.22%21.7M | -219.47%-155.9M | 1,028.21%44M | -29.65%45.8M | -60.18%13.5M | 5.68%33.5M | 61.51%-48.8M | -88.83%3.9M | 830.00%65.1M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 92.02%-12.1M | -185.52%-12.4M | -163.08%-12.3M | -331.03%-125M | -138.74%-7.4M | -1,862.79%-151.6M | 198.64%14.5M | 146.43%19.5M | 80.23%-29M | 121.44%19.1M |
| Capital expenditure reported | -8.33%-10.4M | -231.58%-12.6M | -156.00%-12.8M | 36.29%-30.9M | -115.52%-12.5M | -15.66%-9.6M | 78.53%-3.8M | 70.06%-5M | 28.25%-48.5M | 70.41%-5.8M |
| Net PPE purchase and sale | ---- | ---- | ---- | 211.11%5.6M | --5.6M | --0 | ---- | ---- | --1.8M | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---156.8M | --0 | ---- | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | -114.17%-1.7M | -98.91%200K | -97.96%500K | 181.35%54.3M | -101.89%-500K | -28.99%12M | 1,425.00%18.3M | 196.84%24.5M | 127.30%19.3M | 138.07%26.5M |
| Net other investing changes | ---- | ---- | ---- | 275.00%2.8M | --0 | ---- | ---- | ---- | 80.95%-1.6M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 92.02%-12.1M | -185.52%-12.4M | -163.08%-12.3M | -331.03%-125M | -138.74%-7.4M | -1,862.79%-151.6M | 198.64%14.5M | 146.43%19.5M | 80.23%-29M | 121.44%19.1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -79.24%14.8M | 2.83%-20.6M | 162.19%19.9M | 96.97%-2.3M | 10.13%-20.4M | 532.12%71.3M | -3.92%-21.2M | -96.32%-32M | 33.42%-75.9M | 23.05%-22.7M |
| Net issuance payments of debt | -71.02%25.3M | -34.29%-14.1M | 241.03%27.5M | 238.93%41.4M | -200.00%-15.9M | 1,205.06%87.3M | -14.13%-10.5M | -163.51%-19.5M | 51.94%-29.8M | 63.45%-5.3M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 27.50%-2.9M | --0 |
| Cash dividends paid | 0.00%-2.3M | 0.00%-2.2M | 0.00%-2.3M | 0.00%-9.1M | 0.00%-2.3M | 0.00%-2.3M | 0.00%-2.2M | 0.00%-2.3M | -1.11%-9.1M | 0.00%-2.3M |
| Net other financing activities | 40.15%-8.2M | 49.41%-4.3M | 48.04%-5.3M | -1.47%-34.6M | 85.43%-2.2M | -117.46%-13.7M | -13.33%-8.5M | -96.15%-10.2M | 12.56%-34.1M | -31.30%-15.1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -79.24%14.8M | 2.83%-20.6M | 162.19%19.9M | 96.97%-2.3M | 10.13%-20.4M | 532.12%71.3M | -3.92%-21.2M | -96.32%-32M | 33.42%-75.9M | 23.05%-22.7M |
| Net cash flow | ||||||||||
| Beginning cash position | -47.81%223M | -42.07%231.5M | -18.05%378.6M | -17.79%462M | -7.97%365.1M | 14.68%427.3M | 6.22%399.6M | -17.79%462M | -29.12%562M | -40.17%396.7M |
| Current changes in cash | 101.20%800K | -142.16%-11.3M | -141.92%-148.3M | 17.52%-83.3M | -70.73%18M | -356.92%-66.8M | 888.24%26.8M | 66.88%-61.3M | 55.27%-101M | 155.11%61.5M |
| Effect of exchange rate changes | -97.83%100K | 211.11%2.8M | 209.09%1.2M | -110.00%-100K | -218.42%-4.5M | 342.11%4.6M | 550.00%900K | -57.14%-1.1M | 119.61%1M | -63.81%3.8M |
| End cash Position | -38.67%223.9M | -47.81%223M | -42.07%231.5M | -18.05%378.6M | -18.05%378.6M | -7.97%365.1M | 14.68%427.3M | 6.22%399.6M | -17.79%462M | -17.79%462M |
| Free cash flow | -415.38%-12.3M | -69.36%9.1M | -213.57%-168.7M | 129.37%13.1M | -43.84%33.3M | -84.77%3.9M | 112.14%29.7M | 62.51%-53.8M | -36.39%-44.6M | 570.63%59.3M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |