Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.00%1K | 0.00%1K | -99.97%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 1,900.60%3.32M | 0.00%1K | 0.00%1K |
| -Cash and cash equivalents | 0.00%1K | 0.00%1K | -99.97%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 1,900.60%3.32M | 0.00%1K | 0.00%1K |
| Receivables | 10.10%12.33M | 3.61%11.8M | -2.04%10.44M | -1.83%11.44M | -1.83%11.44M | 0.19%11.2M | 10.25%11.39M | 9.10%10.66M | 7.17%11.65M | 7.17%11.65M |
| -Accounts receivable | 0.69%8.74M | 5.27%8.73M | 7.98%8.21M | 1.72%8.39M | 1.72%8.39M | 8.54%8.68M | 20.78%8.29M | 28.35%7.6M | 16.71%8.25M | 16.71%8.25M |
| -Taxes receivable | --1.05M | --824K | --0 | 76.81%587K | 76.81%587K | --0 | --0 | --0 | -62.36%332K | -62.36%332K |
| -Other receivables | -16.53%409K | -44.59%369K | -43.23%306K | -21.11%467K | -21.11%467K | 108.51%490K | 511.01%666K | 45.28%539K | 21.56%592K | 21.56%592K |
| -Recievables adjustments allowances | -10.65%-1.61M | -23.37%-1.61M | -52.61%-1.61M | -60.20%-1.61M | -60.20%-1.61M | -66.29%-1.46M | -49.14%-1.31M | -20.57%-1.06M | -17.54%-1.01M | -17.54%-1.01M |
| Inventory | -17.40%3.12M | -3.79%3.45M | -5.50%3.33M | 9.78%3.41M | 9.78%3.41M | 17.05%3.78M | 1.47%3.58M | 10.61%3.53M | 33.15%3.11M | 33.15%3.11M |
| Prepaid assets | 24.27%2.21M | 22.43%1.92M | 35.61%1.94M | 94.52%1.6M | 94.52%1.6M | 4.29%1.78M | 4.88%1.57M | -17.75%1.43M | -19.90%821K | -19.90%821K |
| Total current assets | 5.40%17.66M | 3.79%17.17M | -17.01%15.72M | 5.56%16.45M | 5.56%16.45M | 4.00%16.75M | 7.71%16.54M | 27.40%18.94M | 9.48%15.58M | 9.48%15.58M |
| Non current assets | ||||||||||
| Net PPE | 7.20%560.89M | 7.13%550.23M | 7.43%541.41M | 7.52%532.54M | 7.52%532.54M | 10.08%523.21M | 11.41%513.6M | 13.51%503.99M | 14.67%495.27M | 14.67%495.27M |
| -Gross PPE | 7.36%693.46M | 7.32%680.2M | 7.61%668.7M | 7.22%657.16M | 7.22%657.16M | 9.24%645.9M | 10.22%633.8M | 11.88%621.42M | 13.26%612.89M | 13.26%612.89M |
| -Accumulated depreciation | -8.06%-132.57M | -8.13%-129.97M | -8.39%-127.28M | -5.96%-124.62M | -5.96%-124.62M | -5.78%-122.68M | -5.40%-120.2M | -5.41%-117.43M | -7.68%-117.61M | -7.68%-117.61M |
| Long-term notes receivables | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K |
| Non current deferred assets | 10.23%57.44M | 9.05%55.48M | 7.42%53.99M | 10.44%54.06M | 10.44%54.06M | 12.88%52.11M | 16.45%50.87M | 17.31%50.26M | 15.05%48.95M | 15.05%48.95M |
| Non current prepaid assets | --25.44M | --25.29M | --25.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Defined pension benefit | ---- | ---- | ---- | 6.97%25.01M | 6.97%25.01M | 24.75%24.01M | 29.86%24.11M | 33.82%23.94M | 36.81%23.38M | 36.81%23.38M |
| Other non current assets | 5.90%5.38M | 6.16%5.3M | 6.50%5.23M | 8.23%5.16M | 8.23%5.16M | 8.45%5.08M | 6.98%5M | 5.89%4.91M | 4.25%4.76M | 4.25%4.76M |
| Total non current assets | 7.40%649.41M | 7.19%636.56M | 7.32%626.03M | 7.75%617.02M | 7.75%617.02M | 10.82%604.67M | 12.43%593.84M | 14.46%583.35M | 15.36%572.62M | 15.36%572.62M |
| Total assets | 7.35%667.06M | 7.10%653.73M | 6.55%641.75M | 7.70%633.47M | 7.70%633.47M | 10.62%621.42M | 12.30%610.38M | 14.83%602.29M | 15.20%588.21M | 15.20%588.21M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -28.96%10.39M | -28.42%11.41M | -11.26%12.95M | -8.88%12.42M | -8.88%12.42M | -1.98%14.62M | -6.32%15.95M | 8.14%14.6M | 1.74%13.63M | 1.74%13.63M |
| -accounts payable | -35.02%7.48M | -34.26%8.52M | -14.95%10.02M | -12.40%9.53M | -12.40%9.53M | -6.30%11.5M | -9.92%12.96M | 8.48%11.79M | 0.99%10.87M | 0.99%10.87M |
| -Total tax payable | ---- | ---- | -40.74%32K | ---- | ---- | --336K | --230K | --54K | ---- | ---- |
| -Dividends payable | 4.71%2.91M | 4.93%2.9M | 5.11%2.9M | 5.01%2.89M | 5.01%2.89M | 5.34%2.78M | 4.58%2.76M | 4.71%2.76M | 4.79%2.75M | 4.79%2.75M |
| Current accrued expenses | 0.38%1.84M | -0.14%2.93M | -21.02%2M | 42.76%3.2M | 42.76%3.2M | -9.55%1.84M | 36.17%2.93M | 36.71%2.54M | 54.37%2.24M | 54.37%2.24M |
| Current debt and capital lease obligation | --330K | --330K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current debt | --330K | --330K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current deferred liabilities | 3.83%840K | 13.79%858K | 30.06%861K | 34.16%864K | 34.16%864K | 35.74%809K | 26.09%754K | 10.33%662K | 8.60%644K | 8.60%644K |
| Current liabilities | -19.46%15.31M | -18.81%17.24M | -9.88%17.42M | 0.80%18.29M | 0.80%18.29M | -0.64%19.01M | -0.33%21.23M | 11.13%19.33M | 6.84%18.14M | 6.84%18.14M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 14.39%226.99M | 14.09%218.06M | 11.62%211.64M | 14.20%205.56M | 14.20%205.56M | 18.28%198.44M | 21.14%191.12M | 26.75%189.61M | 29.07%180.01M | 29.07%180.01M |
| -Long term debt | 14.39%226.99M | 14.09%218.06M | 11.62%211.64M | 14.20%205.56M | 14.20%205.56M | 18.28%198.44M | 21.14%191.12M | 26.75%189.61M | 29.07%180.01M | 29.07%180.01M |
| Non current deferred liabilities | 7.07%136.4M | 6.66%133.55M | 6.45%131.02M | 6.59%129.56M | 6.59%129.56M | 10.93%127.4M | 14.22%125.21M | 15.24%123.09M | 16.14%121.56M | 16.14%121.56M |
| Other non current liabilities | 5.12%50.34M | 6.19%50.34M | 4.64%49.52M | 3.27%48.87M | 3.27%48.87M | 13.21%47.89M | 12.07%47.41M | 11.88%47.33M | 11.87%47.32M | 11.87%47.32M |
| Total non current liabilities | 10.71%413.73M | 10.50%401.94M | 8.93%392.19M | 10.06%383.99M | 10.06%383.99M | 15.02%373.72M | 17.45%363.73M | 20.53%360.02M | 21.80%348.88M | 21.80%348.88M |
| Total liabilities | 9.25%429.04M | 8.89%419.18M | 7.97%409.61M | 9.61%402.28M | 9.61%402.28M | 14.15%392.73M | 16.30%384.96M | 20.01%379.36M | 20.97%367.03M | 20.97%367.03M |
| Shareholders'equity | ||||||||||
| Share capital | 1.40%139.5M | 1.41%139.07M | 1.42%138.56M | 1.41%138.09M | 1.41%138.09M | 1.39%137.58M | 1.43%137.14M | 1.44%136.62M | 1.46%136.17M | 1.46%136.17M |
| -common stock | 1.40%139.5M | 1.41%139.07M | 1.42%138.56M | 1.41%138.09M | 1.41%138.09M | 1.39%137.58M | 1.43%137.14M | 1.44%136.62M | 1.46%136.17M | 1.46%136.17M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 8.13%98.52M | 8.16%95.48M | 8.43%93.59M | 9.53%93.1M | 9.53%93.1M | 11.10%91.11M | 14.13%88.28M | 17.08%86.31M | 16.50%85M | 16.50%85M |
| Total stockholders'equity | 4.08%238.02M | 4.05%234.55M | 4.13%232.14M | 4.53%231.19M | 4.53%231.19M | 5.04%228.69M | 6.06%225.42M | 6.97%222.93M | 6.75%221.18M | 6.75%221.18M |
| Total equity | 4.08%238.02M | 4.05%234.55M | 4.13%232.14M | 4.53%231.19M | 4.53%231.19M | 5.04%228.69M | 6.06%225.42M | 6.97%222.93M | 6.75%221.18M | 6.75%221.18M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |