Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 3.70%7.83M | 13.35%7.6M | -2.17%6.01M | -4.23%30.56M | 19.61%10.17M | -14.31%7.55M | -19.94%6.7M | -1.38%6.14M | 44.92%31.91M | 80.60%8.5M |
| Net income from continuing operations | 5.76%6.2M | 1.18%5.05M | -15.92%3.64M | -14.45%20.33M | -14.47%5.14M | -22.53%5.86M | -23.47%4.99M | 18.45%4.33M | 21.33%23.76M | 19.98%6.01M |
| Depreciation and amortization | 8.22%3.57M | 7.32%3.51M | 15.60%3.56M | 10.35%12.96M | 11.65%3.32M | 11.99%3.3M | 8.21%3.27M | 9.56%3.08M | 15.85%11.75M | 14.46%2.97M |
| Deferred tax | -240.63%-327K | 133.33%42K | -197.52%-197K | -10.19%476K | 255.07%352K | -252.38%-96K | -88.08%18K | -62.80%202K | 13,150.00%530K | -230.46%-227K |
| Other non cash items | -45.65%100K | -50.00%128K | 135.26%116K | 131.69%353K | 166.48%242K | 156.62%184K | 205.35%256K | -80.77%-329K | -1,962.96%-1.11M | -295.65%-364K |
| Change In working capital | -0.46%-1.75M | 36.31%-1.23M | 0.00%-1.19M | -14.86%-3.8M | 3,682.14%1.06M | -16.63%-1.75M | -62.84%-1.93M | -80.55%-1.19M | 58.25%-3.31M | 100.92%28K |
| -Change in receivables | -741.98%-682K | -39.38%-1.52M | -2.54%845K | 34.83%-859K | 20.20%-553K | 91.73%-81K | -70.09%-1.09M | -12.95%867K | 55.96%-1.32M | 56.31%-693K |
| -Change in inventory | -34.36%-3.15M | -35.87%-2.18M | 69.35%-1.14M | 7.23%-8.82M | -1.31%-1.16M | 23.86%-2.35M | 23.49%-1.61M | -16.48%-3.71M | -1,671.32%-9.51M | 12.31%-1.15M |
| -Change in payables and accrued expense | 205.43%2.08M | 221.56%2.48M | -154.14%-896K | -21.80%5.88M | 48.50%2.77M | -73.43%681K | -50.55%770K | 8.10%1.66M | 270.89%7.52M | 1,289.81%1.87M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 3.70%7.83M | 13.35%7.6M | -2.17%6.01M | -4.23%30.56M | 19.61%10.17M | -14.31%7.55M | -19.94%6.7M | -1.38%6.14M | 44.92%31.91M | 80.60%8.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -20.93%-14.92M | -3.91%-12.9M | -9.15%-9.28M | 24.91%-49.01M | 16.60%-15.75M | 25.75%-12.34M | 35.26%-12.42M | 19.65%-8.5M | -21.04%-65.27M | -10.82%-18.89M |
| Net PPE purchase and sale | -20.93%-14.92M | -3.91%-12.9M | -9.15%-9.28M | 24.91%-49.01M | 16.60%-15.75M | 25.75%-12.34M | 35.26%-12.42M | 19.65%-8.5M | -21.04%-65.27M | -10.82%-18.89M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -20.93%-14.92M | -3.91%-12.9M | -9.15%-9.28M | 24.91%-49.01M | 16.60%-15.75M | 25.75%-12.34M | 35.26%-12.42M | 19.65%-8.5M | -21.04%-65.27M | -10.82%-18.89M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 48.10%7.09M | 121.55%5.3M | -42.38%3.28M | -44.69%18.45M | -46.24%5.58M | -38.66%4.79M | -77.50%2.39M | 25.70%5.68M | 4.56%33.36M | -15.81%10.39M |
| Net issuance payments of debt | 41.20%9.15M | 87.36%6.77M | -44.19%4.57M | -32.10%26.42M | -29.43%8.14M | -19.33%6.48M | -70.50%3.62M | 15.46%8.18M | 788.46%38.91M | -21.56%11.53M |
| Net common stock issuance | 0.00%390K | -0.48%417K | -2.47%395K | 0.91%1.67M | 14.90%455K | -10.96%390K | 0.96%419K | 0.00%405K | -96.38%1.65M | -5.49%396K |
| Cash dividends paid | -4.62%-3.15M | -4.60%-3.16M | -4.27%-3.15M | -4.30%-12.09M | -4.61%-3.04M | -3.69%-3.01M | -4.50%-3.02M | -4.39%-3.02M | -8.58%-11.59M | -4.16%-2.91M |
| Net other financing activities | -24.78%695K | -7.75%1.27M | 1,139.83%1.46M | -44.10%2.45M | -97.80%30K | -58.64%924K | 59.65%1.38M | 255.26%118K | 74.40%4.39M | 19,400.00%1.37M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 48.10%7.09M | 121.55%5.3M | -42.38%3.28M | -44.69%18.45M | -46.24%5.58M | -38.66%4.79M | -77.50%2.39M | 25.70%5.68M | 4.56%33.36M | -15.81%10.39M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.00%1K | -99.97%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 1,900.60%3.32M | 0.00%1K | 0.00%1K | 0.00%1K |
| Current changes in cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,912.12%3.32M | ---- | ---- |
| End cash Position | 0.00%1K | 0.00%1K | -99.97%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 1,900.60%3.32M | 0.00%1K | 0.00%1K |
| Free cash flow | -48.10%-7.09M | 7.18%-5.3M | -38.54%-3.28M | 44.69%-18.45M | 46.24%-5.58M | 38.66%-4.79M | 47.13%-5.71M | 45.74%-2.36M | -4.56%-33.36M | 15.81%-10.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |