Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 18.39%2,469.1萬 | 274.83%808.5萬 | -30.00%1,379.2萬 | -31.21%5,199.6萬 | -32.46%928萬 | -7.97%2,085.6萬 | -83.80%215.7萬 | -23.84%1,970.3萬 | 23.87%7,559萬 | 25.17%1,374.1萬 |
| 持續經營淨收入 | -33.41%657萬 | 87.55%1,173.9萬 | 200.10%2,092.6萬 | -1.38%3,295.3萬 | -15.32%985.5萬 | 112.40%986.6萬 | -24.46%625.9萬 | -21.16%697.3萬 | -19.26%3,341.3萬 | 41.58%1,163.8萬 |
| 持續經營損益 | --683.4萬 | -126.09%-6,000 | -609.71%-787.5萬 | 1,294.44%258萬 | ---- | ---- | 121.70%2.3萬 | 634.60%154.5萬 | -110.47%-21.6萬 | -82.30%44.2萬 |
| 折舊和攤銷 | 13.71%676.9萬 | -0.66%649.8萬 | -0.97%573.6萬 | 7.68%2,424.7萬 | 0.81%596.1萬 | 7.82%595.3萬 | 9.13%654.1萬 | 13.79%579.2萬 | 6.80%2,251.8萬 | 7.18%591.3萬 |
| 遞延稅費 | 112.19%4.4萬 | -7.51%80萬 | 205.21%246.4萬 | -121.11%-69.8萬 | -64.60%114萬 | -551.25%-36.1萬 | 367.57%86.5萬 | -1,215.73%-234.2萬 | 8.93%330.7萬 | 140.84%322萬 |
| 其他非現金項目 | -2.87%27.1萬 | 350.47%26.8萬 | -13.96%26.5萬 | -14.58%74.4萬 | 104.64%26.4萬 | 472.00%27.9萬 | -101.76%-10.7萬 | -46.15%30.8萬 | 135.90%87.1萬 | -2,502.53%-569.4萬 |
| 營運資金變化 | -63.47%74萬 | 0.46%-1,420.5萬 | -273.29%-1,066.8萬 | -458.03%-1,770.1萬 | -270.64%-1,161.2萬 | -77.75%202.6萬 | -42.44%-1,427.1萬 | -31.52%615.6萬 | 138.35%494.4萬 | 64.15%-313.3萬 |
| -應收款項(增)減 | -0.49%-697.5萬 | 27.14%-884.5萬 | -43.61%-258.5萬 | -203.13%-2,462萬 | -6.40%-374萬 | -138.28%-694.1萬 | -569.18%-1,213.9萬 | -1,600.00%-180萬 | -51.59%-812.2萬 | -52.49%-351.5萬 |
| -存貨(增)減 | 946.71%333.9萬 | -733.90%-259.9萬 | -165.97%-53.7萬 | 1,566.67%105.6萬 | -2,335.00%-48.7萬 | 130.01%31.9萬 | 222.83%41萬 | -7.92%81.4萬 | -103.14%-7.2萬 | 95.92%-2萬 |
| -應付款項及應計費用(減)增 | -22.77%773.3萬 | 4.37%-631.9萬 | -212.14%-638.4萬 | 64.90%520.6萬 | -92.39%-389.2萬 | -7.12%1,001.3萬 | 9.21%-660.8萬 | 239.27%569.3萬 | 134.24%315.7萬 | 45.18%-202.3萬 |
| -其他流動資產變化 | -821.43%-1,349.8萬 | -23.35%324萬 | 46.31%-863.8萬 | 25.09%-301.2萬 | 356.02%697.9萬 | 138.43%187.1萬 | 937.03%422.7萬 | -494.43%-1,608.9萬 | 79.48%-402.1萬 | 51.58%-272.6萬 |
| -其他營運資本變化 | 413.38%1,014.1萬 | 297.52%31.8萬 | -57.37%747.6萬 | -73.80%366.9萬 | -303.30%-1,047.2萬 | -145.13%-323.6萬 | 70.67%-16.1萬 | 686.81%1,753.8萬 | -26.25%1,400.2萬 | 52.53%515.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 18.39%2,469.1萬 | 274.83%808.5萬 | -30.00%1,379.2萬 | -31.21%5,199.6萬 | -32.46%928萬 | -7.97%2,085.6萬 | -83.80%215.7萬 | -23.84%1,970.3萬 | 23.87%7,559萬 | 25.17%1,374.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -1,113.82%-4,471.7萬 | 9.93%-268.4萬 | 110.21%1,549.7萬 | 93.62%-363.8萬 | -20.09%-434.6萬 | -5.56%-368.4萬 | -14.22%-298萬 | 115.59%737.2萬 | -8.60%-5,700.4萬 | 87.85%-361.9萬 |
| 資本性支出 | -45.34%-670.6萬 | 19.72%-284.6萬 | 10.93%-316.3萬 | 10.76%-1,609.8萬 | 11.71%-438.8萬 | -12.29%-461.4萬 | 10.88%-354.5萬 | 28.72%-355.1萬 | 30.83%-1,803.9萬 | 13.34%-497萬 |
| 固定資產交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -31.36%-4,450萬 | ---- |
| 業務交易的淨現金流 | 2,098.34%1,848.8萬 | -45.45%16.2萬 | 71.55%1,866萬 | 191.80%1,205.7萬 | -99.91%4.2萬 | 160.37%84.1萬 | -57.45%29.7萬 | 125.46%1,087.7萬 | -17.80%413.2萬 | 377.96%4,583.6萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | -71.28%40.3萬 | --0 | -69.93%8.9萬 | -60.06%26.8萬 | -89.07%4.6萬 | -42.50%140.3萬 | -93.51%1.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -1,113.82%-4,471.7萬 | 9.93%-268.4萬 | 110.21%1,549.7萬 | 93.62%-363.8萬 | -20.09%-434.6萬 | -5.56%-368.4萬 | -14.22%-298萬 | 115.59%737.2萬 | -8.60%-5,700.4萬 | 87.85%-361.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 214.13%1,987.6萬 | -1,457.30%-864.6萬 | 4.08%-2,581.1萬 | -167.19%-4,871.6萬 | 51.05%-502.9萬 | 5.70%-1,741.5萬 | 105.77%63.7萬 | -224.93%-2,690.9萬 | -114.20%-1,823.3萬 | -153.62%-1,027.4萬 |
| 債務發行/償還的淨現金流 | 251.21%2,222.1萬 | -1,060.24%-717.3萬 | 31.82%-1,714.8萬 | -238.07%-4,316.1萬 | 56.65%-406.1萬 | 10.64%-1,469.5萬 | 107.68%74.7萬 | -210.45%-2,515.2萬 | -137.09%-1,276.7萬 | -144.33%-936.7萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 現金股利支付 | -3.40%-176.6萬 | -3.64%-176.6萬 | -2.14%-172.2萬 | -1.48%-680.7萬 | -1.42%-170.9萬 | -1.49%-170.8萬 | -1.49%-170.4萬 | -1.51%-168.6萬 | 0.81%-670.8萬 | -1.81%-168.5萬 |
| 職工行使股票期權收到的現金 | 106.28%49.3萬 | -81.50%29.5萬 | 98.27%68.8萬 | 75.77%262.6萬 | 55.05%44.5萬 | -15.85%23.9萬 | 301.76%159.5萬 | -34.03%34.7萬 | -14.38%149.4萬 | -6.51%28.7萬 |
| 其他融資活動的淨現金流額 | 14.31%-107.2萬 | -100.00%-2,000 | -1,725.12%-762.9萬 | -445.24%-137.4萬 | -39.71%29.6萬 | -100.48%-125.1萬 | 95.24%-1,000 | -326.53%-41.8萬 | 79.82%-25.2萬 | 178.81%49.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 214.13%1,987.6萬 | -1,457.30%-864.6萬 | 4.08%-2,581.1萬 | -167.19%-4,871.6萬 | 51.05%-502.9萬 | 5.70%-1,741.5萬 | 105.77%63.7萬 | -224.93%-2,690.9萬 | -114.20%-1,823.3萬 | -153.62%-1,027.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -6.99%139.8萬 | 174.90%464.3萬 | -23.51%116.5萬 | 30.17%152.3萬 | -24.78%126萬 | 54.95%150.3萬 | 30.63%168.9萬 | 30.17%152.3萬 | 1.92%117萬 | 104.02%167.5萬 |
| 當期現金流變化 | 38.27%-15萬 | -1,644.62%-324.5萬 | 1,995.18%347.8萬 | -201.42%-35.8萬 | 37.50%-9.5萬 | -134.47%-24.3萬 | 42.41%-18.6萬 | 34.96%16.6萬 | 1,504.55%35.3萬 | -143.55%-15.2萬 |
| 期末現金流 | -0.95%124.8萬 | -6.99%139.8萬 | 174.90%464.3萬 | -23.51%116.5萬 | -23.51%116.5萬 | -24.78%126萬 | 54.95%150.3萬 | 30.63%168.9萬 | 30.17%152.3萬 | 30.17%152.3萬 |
| 自由現金流 | -337.13%-3,851.4萬 | 477.45%523.9萬 | -34.19%1,062.9萬 | 175.06%3,589.8萬 | 113.69%489.2萬 | -12.46%1,624.2萬 | -114.86%-138.8萬 | -22.67%1,615.2萬 | 1,123.15%1,305.1萬 | -24.78%-3,572.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |