Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.64%802.81M | 9.18%731.57M | 6.88%665.53M | 11.07%2.69B | 9.50%674.15M | 11.35%719.1M | 11.08%670.06M | 12.48%622.71M | 19.69%2.42B | 16.26%615.65M |
| Operating revenue | 11.64%802.81M | 9.18%731.57M | 6.88%665.53M | 11.07%2.69B | 9.50%674.15M | 11.35%719.1M | 11.08%670.06M | 12.48%622.71M | 19.69%2.42B | 16.26%615.65M |
| Cost of revenue | 8.97%585.76M | 8.15%549.02M | 4.55%509.79M | 9.53%2.07B | 6.78%533.62M | 10.12%537.56M | 8.78%507.65M | 12.87%487.58M | 22.36%1.89B | 19.48%499.75M |
| Gross profit | 19.56%217.05M | 12.40%182.55M | 15.25%155.74M | 16.53%619.61M | 21.25%140.53M | 15.15%181.54M | 18.93%162.41M | 11.11%135.13M | 11.09%531.72M | 4.17%115.9M |
| Operating expense | 4.41%96.2M | 3.37%96.5M | -1.81%93.47M | 3.47%372.99M | 5.30%92.3M | 1.45%92.14M | 2.55%93.35M | 4.64%95.19M | 12.28%360.48M | 22.25%87.66M |
| Selling and administrative expenses | 5.84%94.73M | 8.38%94.83M | 4.93%91.86M | 8.43%354.65M | 13.84%90.1M | 7.50%89.5M | 6.84%87.5M | 5.77%87.55M | 13.11%327.07M | 25.78%79.15M |
| Depreciation amortization depletion | -44.05%1.48M | -71.57%1.66M | -79.02%1.6M | -45.11%18.34M | -74.13%2.2M | -65.12%2.64M | -35.90%5.85M | -6.75%7.65M | 4.71%33.42M | -3.05%8.52M |
| -Depreciation and amortization | -44.05%1.48M | -71.57%1.66M | -79.02%1.6M | -45.11%18.34M | -74.13%2.2M | -65.12%2.64M | -35.90%5.85M | -6.75%7.65M | 4.71%33.42M | -3.05%8.52M |
| Operating profit | 35.18%120.85M | 24.61%86.05M | 55.93%62.27M | 44.02%246.62M | 70.78%48.23M | 33.78%89.4M | 51.67%69.06M | 30.32%39.94M | 8.67%171.24M | -28.60%28.24M |
| Net non-operating interest income expense | -5.16%-12.21M | 12.14%-10.56M | 24.34%-10.35M | 5.52%-48.76M | 19.63%-11.45M | 4.98%-11.61M | 1.69%-12.01M | -5.92%-13.68M | -30.70%-51.61M | -11.42%-14.25M |
| Non-operating interest expense | 5.16%12.21M | -12.14%10.56M | -24.34%10.35M | -5.52%48.76M | -19.63%11.45M | -4.98%11.61M | -1.69%12.01M | 5.92%13.68M | 30.70%51.61M | 11.42%14.25M |
| Other net income (expense) | ||||||||||
| Income before tax | 39.66%108.63M | 32.34%75.5M | 97.75%51.92M | 65.39%197.86M | 162.89%36.77M | 42.45%77.78M | 71.24%57.05M | 48.10%26.26M | 6.64%119.63M | -47.73%13.99M |
| Income tax | 31.49%30.08M | 15.95%20.72M | 49.69%13.87M | 26.99%57.67M | -9.62%7.65M | 56.45%22.88M | 40.51%17.87M | -3.50%9.27M | 43.97%45.41M | -2.90%8.46M |
| Net income | 43.07%78.55M | 39.82%54.78M | 123.96%38.05M | 88.88%140.19M | 427.21%29.12M | 37.33%54.91M | 90.22%39.17M | 109.07%16.99M | -7.96%74.22M | -69.38%5.52M |
| Net income continuous Operations | 43.07%78.55M | 39.82%54.78M | 123.96%38.05M | 88.88%140.19M | 427.21%29.12M | 37.33%54.91M | 90.22%39.17M | 109.07%16.99M | -7.96%74.22M | -69.38%5.52M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 43.07%78.55M | 39.82%54.78M | 123.96%38.05M | 88.88%140.19M | 427.21%29.12M | 37.33%54.91M | 90.22%39.17M | 109.07%16.99M | -7.96%74.22M | -69.38%5.52M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | -49.27%174K | -84.62%12K | |||
| Net income attributable to common stockholders | 43.07%78.55M | 39.82%54.78M | 123.96%38.05M | 89.32%140.19M | 428.36%29.12M | 37.64%54.91M | 90.65%39.17M | 109.79%16.99M | -7.78%74.05M | -69.32%5.51M |
| Basic earnings per share | 45.26%1.38 | 41.18%0.96 | 127.59%0.66 | 89.06%2.42 | 400.00%0.5 | 37.68%0.95 | 88.89%0.68 | 107.14%0.29 | -7.25%1.28 | -67.74%0.1 |
| Diluted earnings per share | 45.74%1.37 | 41.79%0.95 | 127.59%0.66 | 87.50%2.4 | 455.56%0.5 | 36.23%0.94 | 91.43%0.67 | 107.14%0.29 | -6.57%1.28 | -70.97%0.09 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |